- JP-listed companies
- HORAI Co.,Ltd.
- Income statement
HORAI Co.,Ltd.JP:9679
Market cap
¥7.7B
P/E ratio
15.3x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 4,990 | 5,019 | 5,049 | 5,044 | 5,256 | 5,298 | 5,320 | 5,336 | 5,400 | 4,719 | 4,847 | 4,938 | 5,186 | 5,480 | 6,112 |
| Revenue growth (%) | - | ||||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 259 | 255 | 243 | 272 | 227 | 161 | -143 | 207 | 444 | 528 | 571 | 617 |
| Income before tax | 407 | 2,555 | 1,036 | 821 | 518 | 467 | 480 | 431 | 362 | 181 | 358 | 683 | 745 | 725 | 735 |
| Pretax margin (%) | 8.2 | 50.9 | 20.5 | 16.3 | 9.9 | 8.8 | 9 | 8.1 | 6.7 | 3.8 | 7.4 | 13.8 | 14.4 | 13.2 | 12 |
| Provision for income taxes | - | - | - | 301 | 174 | 114 | 87 | 85 | 347 | 0 | 61 | 204 | 195 | 217 | 175 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 248 | -2,018 | 783 | 631 | 422 | 343 | 375 | 342 | 303 | 171 | 214 | 471 | 513 | 308 | 498 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 17.73 | -144.28 | 55.98 | 45.11 | 30.23 | 24.54 | 268.61 | 245.02 | 216.94 | 122.25 | 153.29 | 337.32 | 367.48 | 220.66 | 118.89 |
| Diluted EPS | 17.73 | -144.28 | 55.98 | 45.11 | 30.23 | 24.54 | 268.61 | 245.02 | 216.94 | 122.25 | 153.29 | 337.32 | 367.48 | 220.66 | 118.89 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||||
| Dividend per share | - | - | - | - | - | - | - | - | 50 | 50 | 50 | 55 | 60 | 66 | 24 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |