- JP-listed companies
- I-NET CORP.
I-NET CORP.JP:9600
Market cap
¥25.1B
P/E ratio
14.6x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 21,587 | 22,528 | 23,230 | 24,435 | 24,617 | 25,616 | 27,592 | 31,097 | 30,016 | 31,170 | 34,989 | 37,763 |
Sales of information processing service | - | - | - | - | - | - | - | - | - | - | 13,685 | 14,747 |
Sales of system development service | - | - | - | - | - | - | - | - | - | - | 10,172 | 11,090 |
Sales of products | - | - | - | - | - | - | - | - | - | - | 1,368 | 1,576 |
Net sales | 21,587 | 22,528 | 23,230 | 24,435 | 24,617 | 25,616 | 27,592 | 31,097 | 30,016 | 31,170 | 34,989 | 37,763 |
Cost of sales | 16,359 | 17,117 | 17,796 | 18,732 | 18,717 | 19,551 | 21,005 | 24,001 | 23,212 | 24,018 | 27,815 | 29,515 |
Cost of sales of information processing service | - | - | - | - | - | - | - | - | - | - | 11,312 | 11,592 |
cost of system development service | - | - | - | - | - | - | - | - | - | - | 7,596 | 8,558 |
Cost of products sold | - | - | - | - | - | - | - | - | - | - | 1,130 | 1,203 |
Cost of sales | 16,359 | 17,117 | 17,796 | 18,732 | 18,717 | 19,551 | 21,005 | 24,001 | 23,212 | 24,018 | 27,815 | 29,515 |
Gross profit (loss) | 5,229 | 5,411 | 5,433 | 5,703 | 5,900 | 6,065 | 6,586 | 7,096 | 6,804 | 7,151 | 7,174 | 8,248 |
Selling, general and administrative expenses | 3,690 | 3,747 | 3,835 | 3,784 | 3,908 | 3,984 | 4,240 | 4,595 | 4,649 | 4,784 | 5,045 | 5,361 |
Operating profit (loss) | 1,538 | 1,664 | 1,598 | 1,919 | 1,993 | 2,081 | 2,346 | 2,502 | 2,156 | 2,368 | 2,129 | 2,887 |
Interest income | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Dividend income | 8 | 14 | 12 | 13 | 14 | 18 | 28 | 34 | 36 | 43 | 52 | 69 |
Subsidy income | 18 | 31 | 42 | 11 | 6 | 13 | 20 | 18 | 128 | 104 | 17 | 22 |
Gain on investments in investment partnerships | - | 2 | 13 | 9 | 11 | 9 | 7 | 20 | - | 44 | 7 | - |
Other | 26 | 32 | 22 | 20 | 22 | 23 | 28 | 34 | 23 | 46 | 30 | 33 |
Non-operating income | 81 | 77 | 91 | 54 | 52 | 64 | 84 | 106 | 213 | 237 | 106 | 124 |
Interest expenses | 100 | 116 | 114 | 103 | 86 | 72 | 56 | 55 | 50 | 46 | 43 | 35 |
Share of loss of entities accounted for using equity method | - | 7 | - | - | - | - | - | - | - | 1 | 1 | 5 |
Loss on investments in investment partnerships | - | - | - | - | - | - | - | - | 21 | - | - | 24 |
Loss on investments in investment partnerships | - | - | - | - | - | - | - | - | 21 | - | - | 24 |
Commission expenses | 22 | 46 | 21 | 19 | 20 | 20 | 25 | 16 | 14 | 14 | 13 | 9 |
Commission expenses | 22 | 46 | 21 | 19 | 20 | 20 | 25 | 16 | 14 | 14 | 13 | 9 |
Other | 11 | 18 | 7 | 12 | 0 | 2 | 1 | 6 | 4 | 2 | 3 | 1 |
Other | 11 | 18 | 7 | 12 | 0 | 2 | 1 | 6 | 4 | 2 | 3 | 1 |
Non-operating expenses | 132 | 179 | 142 | 135 | 105 | 94 | 82 | 76 | 89 | 63 | 60 | 75 |
Non-operating expenses | 132 | 179 | 142 | 135 | 105 | 94 | 82 | 76 | 89 | 63 | 60 | 75 |
Ordinary profit (loss) | 1,488 | 1,561 | 1,547 | 1,838 | 1,939 | 2,051 | 2,348 | 2,531 | 2,280 | 2,542 | 2,175 | 2,936 |
Gain on sale of investment securities | - | 58 | - | - | - | - | - | - | 212 | 5 | 11 | 285 |
Gain on reversal of asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 7 |
Gain on sale of non-current assets | - | - | - | - | 12 | - | - | 0 | 5 | 3 | - | 6 |
Extraordinary income | 308 | 58 | - | - | 12 | - | - | 0 | 217 | 48 | 11 | 298 |
Losses related to head office relocation | - | - | - | - | - | - | - | - | - | - | - | 40 |
Loss on retirement of non-current assets | 4 | 1 | 1 | 10 | 0 | 0 | 1 | 0 | 9 | 3 | 18 | 36 |
Impairment losses | 175 | 2 | 10 | - | - | - | 10 | 76 | 2 | 13 | - | 30 |
Loss on cancellation of leases | - | - | - | - | - | - | 2 | - | - | - | - | 2 |
Loss on sale of golf club membership | - | - | - | - | - | - | - | - | - | - | - | 0 |
Loss on valuation of investment securities | 6 | - | - | 6 | - | - | - | - | 23 | 6 | 79 | - |
Loss on valuation of investment securities | 6 | - | - | 6 | - | - | - | - | 23 | 6 | 79 | - |
Compensation for damage | - | 40 | - | 54 | - | - | - | - | - | - | 43 | - |
Loss on sale of non-current assets | 1 | 0 | - | - | 32 | - | 40 | - | 18 | - | 52 | - |
Extraordinary losses | 188 | 43 | 89 | 76 | 39 | 0 | 76 | 79 | 301 | 50 | 192 | 107 |
Compensation for damage | - | 40 | - | 54 | - | - | - | - | - | - | 43 | - |
Extraordinary losses | 188 | 43 | 89 | 76 | 39 | 0 | 76 | 79 | 301 | 50 | 192 | 107 |
Profit (loss) before income taxes | 1,608 | 1,577 | 1,458 | 1,762 | 1,912 | 2,051 | 2,271 | 2,452 | 2,195 | 2,540 | 1,995 | 3,127 |
Income taxes - current | 750 | 620 | 443 | 647 | 540 | 678 | 739 | 800 | 594 | 826 | 642 | 1,016 |
Income taxes - deferred | -41 | 39 | 14 | -14 | 58 | 4 | 10 | -21 | 107 | 19 | 10 | -88 |
Income taxes | 709 | 659 | 457 | 633 | 597 | 683 | 749 | 780 | 701 | 845 | 651 | 929 |
Profit (loss) | - | - | 1,001 | 1,130 | 1,315 | 1,368 | 1,522 | 1,672 | 1,495 | 1,695 | 1,344 | 2,198 |
Profit (loss) attributable to owners of parent | - | - | 982 | 1,115 | 1,315 | 1,368 | 1,522 | 1,672 | 1,495 | 1,695 | 1,344 | 2,198 |