RankingsPricing
  1. JP-listed companies
  2. I-NET CORP.

I-NET CORP.JP:9600

Market cap
¥25B
P/E ratio
14.5x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-2,4752,1842,5342,6962,9203,3043,3003,0834,0283,6852,3105,280
Notes receivable - trade----------9993113
Accounts receivable - trade----------5,4286,0365,739
Contract assets----------8671,158795
Merchandise and finished goods-243314173473796317718044164
Work in process-8056152105117851191547784111153
Raw materials and supplies-23253553649540030717249664993
Other-344522441340347379360418301293446477
Advance payments to suppliers-----------123118
Allowance for doubtful accounts--3-4-1-1-3-3-3-0-0-0-0-0
Prepaid expenses-----------257286
Current assets-7,5667,6458,7358,5948,8519,8239,9979,62910,56210,70210,24612,814
Other-344522441340347379360418301293446477
Allowance for doubtful accounts--3-4-1-1-3-3-3-0-0-0-0-0
Current assets-7,5667,6458,7358,5948,8519,8239,9979,62910,56210,70210,24612,814
Buildings and structures-10,41313,49213,60013,66413,59813,71715,19117,65419,17419,68720,63821,953
Accumulated depreciation--3,159-3,719-4,383-5,036-5,563-6,193-6,859-7,639-8,306-9,297-10,276-11,343
Buildings and structures, net-7,2549,7739,2178,6278,0357,5258,33210,01510,86810,39010,36210,610
Buildings-----------19,80921,123
Accumulated depreciation------------9,912-10,935
Buildings, net-----------9,89710,187
Structures-----------648648
Accumulated depreciation------------250-287
Structures, net-----------398361
Land-3,3523,3513,3483,3483,2543,2543,2023,1573,1093,1092,9662,954
Vehicles-----------22
Accumulated depreciation------------2-2
Vehicles, net-------------
Leased assets-8741,0341,2681,9941,3981,4201,3801,402440454275384
Accumulated depreciation--386-594-790-1,030-623-662-821-1,097-303-324-96-93
Leased assets, net-489439478964775757559305137130179291
Tools, furniture and fixtures-----------4,2364,522
Accumulated depreciation------------2,958-3,381
Tools, furniture and fixtures, net-----------1,2781,141
Construction in progress-317-----29802266138231
Land-3,3523,3513,3483,3483,2543,2543,2023,1573,1093,1092,9662,954
Other-2,0432,1562,2422,1152,3322,5303,0643,5803,6923,9864,3664,659
Accumulated depreciation--1,569-1,709-1,783-1,726-1,753-1,834-1,973-2,182-2,261-2,649-3,060-3,486
Other, net-4744474593885806961,0911,3981,4311,3371,3061,173
Leased assets-8741,0341,2681,9941,3981,4201,3801,402440454275384
Accumulated depreciation--386-594-790-1,030-623-662-821-1,097-303-324-96-93
Leased assets, net-489439478964775757559305137130179291
Property, plant and equipment-11,88514,01013,50213,32812,64412,23213,48314,87515,54715,23214,95215,260
Construction in progress-317-----29802266138231
Property, plant and equipment-11,88514,01013,50213,32812,64412,23213,48314,87515,54715,23214,95215,260
Software-1,0531,1741,0719701,0098818538551,0101,5881,8952,097
Goodwill-----4838311271232195165136
Software in progress-----------94121
Software-1,0531,1741,0719701,0098818538551,0101,5881,8952,097
Other-52525353535354545451330
Intangible assets-1,1061,2261,1241,0231,1099711,2191,1811,2951,8342,0942,233
Investment securities-1,1329161,1809431,2081,8692,1602,2282,8663,8113,5674,855
Shares of subsidiaries and associates-----------2,9133,310
Retirement benefit asset---9386977057579338441,0841,0489081,452
Investments in capital-----------11
Deferred tax assets-------15420193115148115
Distressed receivables-----------2727
Other-559538504516469492572633638790744907
Long-term prepaid expenses-----------132117
Allowance for doubtful accounts--43-43-45-45-1-1-2-1-28-28-28-28
Prepaid pension costs-----------9911,046
Investments and other assets-1,9021,6332,6012,1662,4393,2683,8163,9054,6535,7375,3397,300
Leasehold and guarantee deposits-----------368530
Membership-----------4747
Other-559538504516469492572633638790744907
Allowance for doubtful accounts--43-43-45-45-1-1-2-1-28-28-28-28
Investments and other assets-1,9021,6332,6012,1662,4393,2683,8163,9054,6535,7375,3397,300
Non-current assets-14,89316,86917,22716,51616,19316,47118,51819,96121,49522,80222,38424,794
Assets-22,45924,51525,96225,11025,04326,18828,51529,59032,05733,50432,63037,607
Accounts payable - trade-6857869898218559781,0761,1031,4091,6961,7432,172
Current portion of long-term borrowings-----------3,0262,673
Short-term borrowings-1,8892,5522,1901,8943,0542,1812,3302,8733,0403,0663,0682,715
Lease liabilities-211202193304271298306193999770104
Accounts payable - other-----------8521,728
Income taxes payable-518295169493314485486480512558282784
Income taxes payable-518295169493314485486480512558282784
Contract liabilities----------607406577
Accrued consumption taxes-----------122275
Provision for bonuses-5825725886456556548479088719179641,020
Accrued expenses-----------188257
Provision for loss on orders received-----------071
Contract liabilities----------607406577
Asset retirement obligations------------62
Deposits received-----------3797
Other-2,4681,3282,1861,5201,8402,2932,8852,8262,6932,9162,7614,543
Deposits received from subsidiaries and associates-----------2,5002,600
Current liabilities-6,3535,7346,3245,7346,9956,9077,9348,4078,6259,9039,29512,045
Suspense receipt-----------1,0491,623
Provision for bonuses-5825725886456556548479088719179641,020
Provision for loss on orders received-----------071
Asset retirement obligations------------62
Other-2,4681,3282,1861,5201,8402,2932,8852,8262,6932,9162,7614,543
Current liabilities-6,3535,7346,3245,7346,9956,9077,9348,4078,6259,9039,29512,045
Long-term borrowings-6,0007,1436,4916,2374,1924,6195,4725,5896,8695,8585,2394,585
Lease liabilities-3583013417415665693351646853128220
Deferred tax liabilities-------44-118225124480
Asset retirement obligations-424445454647677373131191172
Retirement benefit liability--52610117713198634311421
Long-term guarantee deposits-----------210
Asset retirement obligations-424445454647677373131191172
Non-current liabilities-7,2518,2087,4927,5825,3645,7746,2245,9587,2196,2965,7545,465
Other-198194194195195195243898929298
Non-current liabilities-7,2518,2087,4927,5825,3645,7746,2245,9587,2196,2965,7545,465
Liabilities-13,60413,94313,81513,31612,35912,68114,15814,36515,84416,19915,04817,510
Share capital-3,2043,2043,2043,2043,2043,2043,2043,2043,2043,2043,2043,204
Legal capital surplus-----------801801
Other capital surplus-----------2,3382,338
Capital surplus-3,3533,2663,2663,2903,2743,2743,2743,2753,1463,1463,1473,147
Capital surplus-3,3533,2663,2663,2903,2743,2743,2743,2753,1463,1463,1473,147
Retained earnings brought forward-----------8,9399,863
Retained earnings-3,1223,7104,9395,5866,3957,1758,0779,0899,89010,57711,16112,560
Retained earnings-3,1223,7104,9395,5866,3957,1758,0779,0899,89010,57711,16112,560
Treasury shares--1,147-5-5-365-367-368-369-356-315-315-305-305
Shareholders' equity-8,53110,17511,40311,71512,50613,28514,18615,21215,92616,61217,20818,606
Valuation difference on available-for-sale securities-11990229110200211160872336865271,265
Valuation and translation adjustments-11918749379179222171132876923741,491
Remeasurements of defined benefit plans--97264-31-221111-74546-153226
Valuation and translation adjustments-11918749379179222171132876923741,491
Net assets8,1278,85510,57212,14711,79412,68513,50714,35715,22516,21317,30417,58220,097
Liabilities and net assets-22,45924,51525,96225,11025,04326,18828,51529,59032,05733,50432,63037,607