- JP-listed companies
- METAWATER Co.,Ltd.
METAWATER Co.,Ltd.JP:9551
Market cap
¥79.9B
P/E ratio
19.7x
Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 105,490 | 106,945 | 103,098 | 111,688 | 110,895 | 117,342 | 128,723 | 133,355 | 135,557 | 150,716 | 165,561 |
Cost of sales | 83,600 | 85,144 | 84,036 | 88,216 | 86,925 | 91,442 | 101,846 | 103,736 | 107,065 | 120,428 | 131,158 |
Gross profit (loss) | 21,890 | 21,800 | 19,062 | 23,471 | 23,970 | 25,899 | 26,877 | 29,619 | 28,491 | 30,287 | 34,403 |
Selling, general and administrative expenses | 13,746 | 13,580 | 13,662 | 17,142 | 17,224 | 18,291 | 18,653 | 18,755 | 20,344 | 21,598 | 24,499 |
Operating profit (loss) | 8,143 | 8,220 | 5,399 | 6,328 | 6,745 | 7,607 | 8,223 | 10,863 | 8,146 | 8,688 | 9,903 |
Interest and dividend income | - | - | - | - | - | - | - | - | - | 609 | 572 |
Interest income | 78 | 251 | 246 | 205 | 193 | 194 | 175 | 154 | 141 | 130 | 153 |
Dividend income | 27 | 30 | 36 | 41 | 34 | 56 | 52 | 48 | 68 | 72 | 63 |
Gain on sale of investment securities | - | - | - | - | - | - | - | - | - | - | 100 |
Gain on sale of investment securities | - | - | - | - | - | - | - | - | - | - | 100 |
Foreign exchange gains | - | 181 | - | - | - | 152 | - | 56 | 599 | 528 | 621 |
Foreign exchange gains | - | 181 | - | - | - | 152 | - | 56 | 599 | 528 | 621 |
Other | 33 | 29 | 17 | 4 | 17 | 7 | 25 | 36 | 142 | 130 | 41 |
Share of profit of entities accounted for using equity method | - | - | - | - | - | - | - | - | 6 | 122 | - |
Non-operating income | 138 | 491 | 299 | 251 | 245 | 410 | 253 | 552 | 951 | 983 | 980 |
Other | 33 | 29 | 17 | 4 | 17 | 7 | 25 | 36 | 142 | 130 | 41 |
Non-operating income | 138 | 491 | 299 | 251 | 245 | 410 | 253 | 552 | 951 | 983 | 980 |
Interest expenses | 102 | 187 | 187 | 218 | 217 | 218 | 190 | 153 | 158 | 220 | 233 |
Loss on sale of investment securities | - | - | - | - | - | - | - | - | - | 193 | - |
Share of loss of entities accounted for using equity method | - | - | - | - | - | - | - | - | - | - | 38 |
Commission expenses | - | - | - | - | - | - | - | - | - | 74 | 64 |
Loss on disposal of non-current assets | 130 | 142 | 109 | 83 | 66 | 84 | 68 | 76 | 84 | 81 | 21 |
Loss on sale of investment securities | - | - | - | - | - | - | - | - | - | 193 | - |
Other | 13 | 76 | 1 | - | 4 | 3 | 25 | 26 | 12 | 16 | 18 |
Loss on disposal of non-current assets | 130 | 142 | 109 | 83 | 66 | 84 | 68 | 76 | 84 | 81 | 21 |
Non-operating expenses | 252 | 498 | 554 | 329 | 526 | 394 | 344 | 362 | 347 | 603 | 393 |
Commission for syndicated loans | - | - | - | - | - | - | - | - | 91 | 16 | 16 |
Other | 13 | 76 | 1 | - | 4 | 3 | 25 | 26 | 12 | 16 | 18 |
Non-operating expenses | 252 | 498 | 554 | 329 | 526 | 394 | 344 | 362 | 347 | 603 | 393 |
Ordinary profit (loss) | 8,030 | 8,213 | 5,144 | 6,251 | 6,465 | 7,624 | 8,132 | 11,053 | 8,751 | 9,068 | 10,490 |
Profit (loss) before income taxes | 7,602 | 8,065 | 5,144 | 6,210 | 6,465 | 7,624 | 8,132 | 11,053 | 8,751 | 9,068 | 10,490 |
Income taxes - current | 3,728 | 2,942 | 2,056 | 2,410 | 2,187 | 2,526 | 2,355 | 4,228 | 3,071 | 2,725 | 3,345 |
Income taxes - deferred | -327 | 98 | 299 | -954 | 325 | -80 | 91 | 264 | -217 | -152 | -221 |
Income taxes | 3,401 | 3,041 | 2,355 | 1,456 | 2,513 | 2,446 | 2,446 | 4,492 | 2,853 | 2,572 | 3,124 |
Profit (loss) | - | 5,024 | 2,789 | 4,753 | 3,951 | 5,178 | 5,686 | 6,560 | 5,897 | 6,496 | 7,366 |
Profit (loss) attributable to non-controlling interests | - | 34 | 10 | 11 | 20 | 7 | 8 | 18 | -347 | 243 | 490 |
Profit (loss) attributable to owners of parent | - | 4,989 | 2,778 | 4,742 | 3,931 | 5,170 | 5,677 | 6,542 | 6,245 | 6,252 | 6,875 |