Explore Watchlists Pricing

METAWATER Co.,Ltd. (9551) Income statement

Market cap

¥140.7B

P/E ratio

13.9x

Metawater designs, builds and operates water treatment plants and recycling facilities for communities and businesses in Japan and overseas.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	92,778	112,303	105,490	106,945	103,098	111,688	110,895	117,342	128,723	133,355	135,557	150,716	165,561	179,094	209,844
Revenue growth (%)	-
Cost of revenue	-	-	-	85,144	84,036	88,216	86,925	91,442	101,846	103,736	107,065	120,428	131,158	140,380	162,792
Gross profit	-	-	-	21,800	19,062	23,471	23,970	25,899	26,877	29,619	28,491	30,287	34,403	38,713	47,051
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	13,580	13,662	17,142	17,224	18,291	18,653	18,755	20,344	21,598	24,499	28,087	34,171
Operating income	-	-	-	8,220	5,399	6,328	6,745	7,607	8,223	10,863	8,146	8,688	9,903	10,626	12,879
Income before tax	7,774	8,599	8,030	8,213	5,144	6,251	6,465	7,624	8,132	11,053	8,751	9,068	10,490	9,951	13,175
Pretax margin (%)	8.4	7.7	7.6	7.7	5	5.6	5.8	6.5	6.3	8.3	6.5	6	6.3	5.6	6.3
Provision for income taxes	-	-	-	3,041	2,355	1,456	2,513	2,446	2,446	4,492	2,853	2,572	3,124	2,566	3,570
Effective tax rate (%)	-	-	-
Net income	4,256	4,737	4,326	5,024	2,789	4,753	3,951	5,178	5,686	6,560	6,245	6,496	7,366	7,294	9,484
Earnings per share	21,281.23	258.61	214.91	276.71	107.17	182.95	151.65	199.46	231.52	150.5	143.39	143.48	157.67	157.06	209.3
Dividend per share	-	-	-	-	-	-	-	-	71	-	40	42	46	50	70