- JP-listed companies
- Income statement
【JP:9519】Income statement
Market cap
¥60.9B
P/E ratio
40.3x
| 2013/05 | 2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 931 | 1,458 | 5,540 | 8,556 | 8,265 | 11,740 | 14,098 | 19,449 | 20,604 | 29,207 | 33,581 | 44,748 | 70,246 |
| Cost of revenue | - | - | - | 4,838 | 3,670 | 5,780 | 6,477 | 8,317 | 11 | - | - | - | 130 |
| Gross profit | - | - | - | 3,718 | 4,595 | 5,959 | 7,621 | 11,132 | 5,372 | 3,618 | 4,050 | 2,945 | 5,931 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating income | - | - | - | 2,105 | 2,794 | 3,679 | 5,025 | 7,153 | 4,605 | 874 | 8,870 | 5,017 | 4,066 |
| Operating expenses | - | - | - | 1,613 | 1,801 | 2,279 | 2,596 | 3,978 | 4,771 | 5,625 | 4,698 | 5,076 | 6,427 |
| Income before tax | 66 | 499 | 713 | 1,308 | 1,846 | 2,055 | 3,460 | 4,650 | 12,908 | 5,015 | 4,829 | 11,864 | 3,900 |
| Provision for income taxes | - | - | - | 516 | 927 | 487 | 1,100 | 1,860 | 824 | 2,009 | 826 | 1,496 | 459 |
| Net income | 58 | 311 | 43 | 706 | 2,444 | 1,633 | 2,622 | 4,739 | 11,507 | 1,581 | 2,678 | 8,857 | 2,687 |
| Earnings per share | 3.91 | 19.22 | 26.78 | 18.87 | 114.03 | 21.73 | 22.25 | 48.58 | 154.56 | 20.25 | 34.07 | 112.32 | 29.85 |
| Diluted EPS | - | - | - | - | 107.88 | 20.62 | 21.08 | 46.74 | 150.45 | 19.97 | 33.87 | 111.97 | 29.81 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - |