- JP-listed companies
- Balance sheet
【JP:9519】Balance sheet
Market cap
¥60.9B
P/E ratio
40.3x
| 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 10,469 | 12,897 | 14,118 | 21,249 | 24,945 | 19,406 | 16,514 | 21,370 | 17,327 | 23,927 |
| Marketable securities, current | - | - | - | - | 2,054 | 2,730 | 240 | 1,369 | 5,702 | 1,655 | 3,150 |
| Accounts receivable, net | - | 1,756 | 911 | - | 2,474 | 10,633 | 4,928 | 7,339 | 6,291 | 17,169 | 14,727 |
| Inventories | - | 59 | - | - | 136 | 83 | 40 | 1,205 | 1,698 | 3,018 | 2,377 |
| Total current assets | - | 14,516 | 14,789 | 19,382 | 27,623 | 36,473 | 46,699 | 56,139 | 66,491 | 91,114 | 110,758 |
| Property, plant and equipment, net | - | 32,618 | 33,971 | 40,684 | 45,690 | 88,222 | 104,148 | 147,480 | 144,458 | 220,332 | 224,963 |
| Marketable securities, non-current | - | - | - | - | 4,228 | 6,906 | 17,840 | 27,173 | 23,906 | 80,734 | 130,179 |
| Total non-current assets | - | 36,109 | 38,107 | 45,500 | 52,977 | 108,714 | 173,847 | 240,084 | 236,887 | 374,285 | 419,293 |
| Total assets | - | 51,613 | 53,915 | 65,713 | 143,102 | 171,686 | 220,546 | 296,223 | 303,377 | 465,399 | 530,051 |
| Accounts payable | - | - | - | - | 1,679 | 3,467 | 2,580 | 5,083 | 3,107 | 9,633 | 14,510 |
| Short-term debt | - | 1,660 | 300 | - | 4,453 | 9,556 | 7,954 | 12,794 | 15,193 | 33,455 | 57 |
| Long-term debt, current | - | 1,589 | 1,375 | 1,924 | 4,225 | 9,649 | 2,807 | 3,559 | 4,685 | 5,822 | 37,245 |
| Total current liabilities | - | 7,760 | 5,467 | 5,410 | 6,437 | 14,841 | 13,375 | 20,189 | 21,144 | 47,307 | 55,302 |
| Long-term debt, non-current | - | 5,373 | 4,231 | 45,196 | 110,355 | 115,398 | 152,131 | 191,531 | 185,201 | 264,910 | 286,682 |
| Total non-current liabilities | - | 38,718 | 40,964 | 49,433 | 62,175 | 108,995 | 182,306 | 223,593 | 217,502 | 312,395 | 341,325 |
| Total liabilities | - | 46,478 | 46,431 | 54,843 | 134,773 | 154,777 | 195,682 | 243,782 | 238,646 | 359,701 | 396,627 |
| Common stock and paid-in capital | - | 3,299 | 3,893 | 3,959 | 7,581 | 7,902 | 8,265 | 8,620 | 8,700 | 8,672 | 44,570 |
| Retained earnings | - | 853 | 2,913 | 3,713 | 5,369 | 9,029 | 20,722 | 22,303 | 24,981 | 33,838 | 36,505 |
| Stockholders' equity | 3,497 | 5,135 | 7,484 | 10,870 | 12,886 | 24,313 | 24,864 | 52,441 | 64,731 | 105,698 | 133,424 |