- JP-listed companies
- eREX Co.,Ltd.
eREX Co.,Ltd.JP:9517
Market cap
¥52.1B
P/E ratio
Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 15,311 | 17,074 | 22,878 | 31,168 | 46,948 | 65,827 | 88,639 | 141,885 | 230,502 | 296,312 | 244,977 |
Cost of sales | 12,627 | 14,398 | 19,148 | 24,187 | 37,538 | 55,657 | 72,927 | 117,321 | 207,653 | 270,593 | 254,143 |
Gross profit (loss) | 2,684 | 2,677 | 3,730 | 6,981 | 9,409 | 10,169 | 15,712 | 24,564 | 22,848 | 25,735 | -9,166 |
Selling, general and administrative expenses | 1,277 | 1,201 | 2,007 | 3,446 | 4,595 | 5,467 | 6,465 | 8,844 | 10,349 | 10,895 | 10,685 |
Operating profit (loss) | 1,407 | 1,476 | 1,723 | 3,535 | 4,813 | 4,702 | 9,246 | 15,720 | 12,498 | 14,884 | -19,851 |
Interest income | 5 | 5 | 8 | 6 | 6 | 26 | 26 | 10 | 22 | 121 | 344 |
Dividend income | - | - | - | - | - | 8 | 14 | 26 | 32 | 39 | 47 |
Foreign exchange gains | - | - | - | - | - | - | 42 | - | 619 | 1,043 | 1,807 |
Guarantee commission income | - | - | - | - | - | - | - | - | - | 48 | 44 |
Share of profit of entities accounted for using equity method | - | - | - | - | - | - | - | 301 | 368 | 171 | 235 |
Foreign exchange gains | - | - | - | - | - | - | 42 | - | 619 | 1,043 | 1,807 |
Other | 3 | 2 | 3 | 11 | 8 | 12 | 44 | 28 | 32 | 38 | 214 |
Non-operating income | 24 | 24 | 44 | 106 | 27 | 75 | 213 | 367 | 1,830 | 1,414 | 2,650 |
Interest expenses | 39 | 61 | 96 | 116 | 159 | 242 | 375 | 500 | 502 | 461 | 463 |
Commission expenses | - | 301 | 32 | 237 | 103 | 117 | 73 | 24 | 40 | 49 | 64 |
Loss on derivatives | - | - | - | - | - | - | 145 | 618 | - | 298 | 530 |
Other | 2 | 5 | 12 | 58 | 17 | 41 | 1 | 8 | 25 | 194 | 129 |
Provision of allowance for doubtful accounts for subsidiaries and associates | - | - | - | - | - | - | - | - | - | 7 | 5,485 |
Non-operating expenses | 41 | 367 | 153 | 421 | 300 | 479 | 695 | 1,235 | 568 | 1,004 | 1,187 |
Other | 2 | 5 | 12 | 58 | 17 | 41 | 1 | 8 | 25 | 194 | 129 |
Non-operating expenses | 41 | 367 | 153 | 421 | 300 | 479 | 695 | 1,235 | 568 | 1,004 | 1,187 |
Ordinary profit (loss) | 1,391 | 1,133 | 1,614 | 3,219 | 4,540 | 4,298 | 8,764 | 14,852 | 13,761 | 15,295 | -18,388 |
Impairment losses | - | - | - | - | - | - | - | 1,289 | - | - | 2,260 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 979 |
Extraordinary losses | 1 | - | - | - | - | - | - | 1,289 | - | - | 2,260 |
Impairment losses | - | - | - | - | - | - | - | 1,289 | - | - | 2,260 |
Extraordinary losses | 1 | - | - | - | - | - | - | 1,289 | - | - | 2,260 |
Gain on extinguishment of tie-in shares | - | - | - | - | - | - | - | - | - | 211 | - |
Gain on sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 9,539 |
Extraordinary income | - | 89 | - | - | - | - | - | - | 85 | 211 | 9,539 |
Profit (loss) before income taxes | 1,390 | 1,222 | 1,614 | 3,219 | 4,540 | 4,298 | 8,764 | 13,563 | 13,847 | 15,295 | -20,649 |
Impairment losses | - | - | - | - | - | - | - | 1,289 | - | - | 2,260 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 979 |
Extraordinary losses | 1 | - | - | - | - | - | - | 1,289 | - | - | 2,260 |
Impairment losses | - | - | - | - | - | - | - | 1,289 | - | - | 2,260 |
Extraordinary losses | 1 | - | - | - | - | - | - | 1,289 | - | - | 2,260 |
Income taxes - current | 616 | 533 | 636 | 988 | 1,467 | 1,432 | 2,520 | 4,911 | 3,564 | 5,525 | 1,665 |
Profit (loss) before income taxes | 1,390 | 1,222 | 1,614 | 3,219 | 4,540 | 4,298 | 8,764 | 13,563 | 13,847 | 15,295 | -20,649 |
Income taxes - deferred | -50 | -124 | -25 | 462 | -643 | -58 | -10 | -353 | -54 | -4 | 255 |
Income taxes - current | 616 | 533 | 636 | 988 | 1,467 | 1,432 | 2,520 | 4,911 | 3,564 | 5,525 | 1,665 |
Income taxes | 566 | 409 | 610 | 1,450 | 823 | 1,374 | 2,509 | 4,558 | 3,510 | 5,520 | 1,921 |
Income taxes - deferred | -50 | -124 | -25 | 462 | -643 | -58 | -10 | -353 | -54 | -4 | 255 |
Profit (loss) | - | 813 | 1,004 | 1,770 | 3,717 | 2,923 | 6,255 | 9,005 | 10,336 | 9,775 | -22,570 |
Income taxes | 566 | 409 | 610 | 1,450 | 823 | 1,374 | 2,509 | 4,558 | 3,510 | 5,520 | 1,921 |
Profit (loss) attributable to non-controlling interests | - | -110 | -109 | -147 | 678 | 159 | 1,739 | 2,719 | 683 | 588 | -313 |
Profit (loss) | - | 813 | 1,004 | 1,770 | 3,717 | 2,923 | 6,255 | 9,005 | 10,336 | 9,775 | -22,570 |
Profit (loss) attributable to owners of parent | - | 923 | 1,113 | 1,917 | 3,038 | 2,764 | 4,515 | 6,285 | 9,653 | 9,186 | -22,257 |