eREX Co.,Ltd.JP:9517

Market cap
¥52.1B
P/E ratio
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Net sales15,31117,07422,87831,16846,94865,82788,639141,885230,502296,312244,977
Cost of sales12,62714,39819,14824,18737,53855,65772,927117,321207,653270,593254,143
Gross profit (loss)2,6842,6773,7306,9819,40910,16915,71224,56422,84825,735-9,166
Selling, general and administrative expenses1,2771,2012,0073,4464,5955,4676,4658,84410,34910,89510,685
Operating profit (loss)1,4071,4761,7233,5354,8134,7029,24615,72012,49814,884-19,851
Interest income5586626261022121344
Dividend income-----81426323947
Foreign exchange gains------42-6191,0431,807
Guarantee commission income---------4844
Share of profit of entities accounted for using equity method-------301368171235
Foreign exchange gains------42-6191,0431,807
Other3231181244283238214
Non-operating income24244410627752133671,8301,4142,650
Interest expenses396196116159242375500502461463
Commission expenses-301322371031177324404964
Loss on derivatives------145618-298530
Other25125817411825194129
Provision of allowance for doubtful accounts for subsidiaries and associates---------75,485
Non-operating expenses413671534213004796951,2355681,0041,187
Other25125817411825194129
Non-operating expenses413671534213004796951,2355681,0041,187
Ordinary profit (loss)1,3911,1331,6143,2194,5404,2988,76414,85213,76115,295-18,388
Impairment losses-------1,289--2,260
Loss on valuation of shares of subsidiaries and associates----------979
Extraordinary losses1------1,289--2,260
Impairment losses-------1,289--2,260
Extraordinary losses1------1,289--2,260
Gain on extinguishment of tie-in shares---------211-
Gain on sale of shares of subsidiaries and associates----------9,539
Extraordinary income-89------852119,539
Profit (loss) before income taxes1,3901,2221,6143,2194,5404,2988,76413,56313,84715,295-20,649
Impairment losses-------1,289--2,260
Loss on valuation of shares of subsidiaries and associates----------979
Extraordinary losses1------1,289--2,260
Impairment losses-------1,289--2,260
Extraordinary losses1------1,289--2,260
Income taxes - current6165336369881,4671,4322,5204,9113,5645,5251,665
Profit (loss) before income taxes1,3901,2221,6143,2194,5404,2988,76413,56313,84715,295-20,649
Income taxes - deferred-50-124-25462-643-58-10-353-54-4255
Income taxes - current6165336369881,4671,4322,5204,9113,5645,5251,665
Income taxes5664096101,4508231,3742,5094,5583,5105,5201,921
Income taxes - deferred-50-124-25462-643-58-10-353-54-4255
Profit (loss)-8131,0041,7703,7172,9236,2559,00510,3369,775-22,570
Income taxes5664096101,4508231,3742,5094,5583,5105,5201,921
Profit (loss) attributable to non-controlling interests--110-109-1476781591,7392,719683588-313
Profit (loss)-8131,0041,7703,7172,9236,2559,00510,3369,775-22,570
Profit (loss) attributable to owners of parent-9231,1131,9173,0382,7644,5156,2859,6539,186-22,257