Explore Watchlists Pricing

eREX Co.,Ltd. (9517) Income statement

Market cap

¥59.3B

P/E ratio

11.1x

eREX is a renewable energy company that sells electricity to businesses and homes while operating biomass power plants across Japan and Southeast Asia.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	14,100	12,428	15,311	17,074	22,878	31,168	46,948	65,827	88,639	141,885	230,502	296,312	244,977	171,217	169,170
Revenue growth (%)	-
Cost of revenue	-	-	-	14,398	19,148	24,187	37,538	55,657	72,927	117,321	207,653	270,577	254,143	150,713	149,686
Gross profit	-	-	-	2,677	3,730	6,981	9,409	10,169	15,712	24,564	22,848	25,735	-9,166	20,504	19,484
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,201	2,007	3,446	4,595	5,467	6,465	8,844	10,349	10,850	10,685	10,894	13,453
Operating income	-	-	-	1,476	1,723	3,535	4,813	4,702	9,246	15,720	12,498	14,884	-19,851	7,137	-12
Income before tax	1,346	1,164	1,391	1,133	1,614	3,219	4,540	4,298	8,764	14,852	13,761	15,295	-18,388	7,740	7,182
Pretax margin (%)	9.5	9.4	9.1	6.6	7.1	10.3	9.7	6.5	9.9	10.5	6	5.2	-7.5	4.5	4.2
Provision for income taxes	-	-	-	409	610	1,450	823	1,374	2,509	4,558	3,510	5,520	1,921	2,578	3,788
Effective tax rate (%)	-	-	-
Net income	767	748	709	923	1,113	1,917	3,717	2,923	6,255	9,005	10,336	9,775	-22,257	2,118	4,527
Earnings per share	92,367.4	81.9	98.22	89.33	80.35	38.4	60.32	54.64	89.03	116.29	163.44	155.22	-375.29	42.08	58.04
Diluted EPS	-	-	-	86.33	78	37.65	59.69	54.26	88.46	115.89	163.05	154.97	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-					-	-	-
Dividend per share	-	-	-	-	-	-	-	-	18	18	22	22	-	11	22