- JP-listed companies
- eREX Co.,Ltd.
- Income statement
eREX Co.,Ltd.【JP:9517】Income statement
Market cap
¥48.9B
P/E ratio
14.3x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 14,100 | 12,428 | 15,311 | 17,074 | 22,878 | 31,168 | 46,948 | 65,827 | 88,639 | 141,885 | 230,502 | 296,312 | 244,977 | 171,217 |
| Cost of revenue | - | - | - | 14,398 | 19,148 | 24,187 | 37,538 | 55,657 | 72,927 | 117,321 | 207,653 | 270,577 | 254,143 | 150,713 |
| Gross profit | - | - | - | 2,677 | 3,730 | 6,981 | 9,409 | 10,169 | 15,712 | 24,564 | 22,848 | 25,735 | -9,166 | 20,504 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 1,476 | 1,723 | 3,535 | 4,813 | 4,702 | 9,246 | 15,720 | 12,498 | 14,884 | -19,851 | 7,137 |
| Operating expenses | - | - | - | 1,201 | 2,007 | 3,446 | 4,595 | 5,467 | 6,465 | 8,844 | 10,349 | 10,850 | 10,685 | 10,894 |
| Income before tax | 1,346 | 1,164 | 1,391 | 1,133 | 1,614 | 3,219 | 4,540 | 4,298 | 8,764 | 14,852 | 13,761 | 15,295 | -18,388 | 7,740 |
| Provision for income taxes | - | - | - | 409 | 610 | 1,450 | 823 | 1,374 | 2,509 | 4,558 | 3,510 | 5,520 | 1,921 | 2,578 |
| Net income | 767 | 748 | 709 | 923 | 1,113 | 1,917 | 3,717 | 2,923 | 6,255 | 9,005 | 10,336 | 9,775 | -22,257 | 2,118 |
| Earnings per share | 92,367.4 | 81.9 | 98.22 | 89.33 | 80.35 | 38.4 | 60.32 | 54.64 | 89.03 | 116.29 | 163.44 | 155.22 | -375.29 | 42.08 |
| Diluted EPS | - | - | - | 86.33 | 78 | 37.65 | 59.69 | 54.26 | 88.46 | 115.89 | 163.05 | 154.97 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | 9,200 | 9,000 | 9,000 | 20 | 25 | 10 | 12 | 12 | 18 | 18 | 22 | 22 | - | 11 |