Rankings Pricing

GAKKEN HOLDINGS CO., LTD.【JP:9470】Income statement

Market cap

¥48.7B

P/E ratio

11.3x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	80,249	80,659	86,858	90,134	95,945	99,049	102,177	107,030	140,559	143,564	150,288	156,032	164,116	185,566	199,119
Revenue growth (%)	-
Cost of revenue	-	-	-	60,800	64,380	65,618	66,923	70,593	100,210	101,790	105,443	109,606	117,427	135,668	144,166
Gross profit	-	-	-	29,333	31,565	33,430	35,253	36,437	40,348	41,774	44,844	46,425	46,689	49,897	54,953
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	280	1,599	2,732	3,382	3,652	4,523	5,075	6,239	6,427	6,170	6,880	8,237
Operating expenses	-	-	-	29,227	30,012	30,754	31,868	32,826	35,854	36,651	38,922	39,998	40,519	43,017	46,715
Income before tax	2,121	2,374	2,327	478	1,742	2,922	3,525	4,002	4,755	5,273	6,126	6,929	6,477	6,903	7,810
Pretax margin (%)	2.6	2.9	2.7	0.5	1.8	3	3.4	3.7	3.4	3.7	4.1	4.4	3.9	3.7	3.9
Provision for income taxes	-	-	-	568	906	912	64	444	2,459	2,558	3,351	2,980	3,085	2,928	4,047
Effective tax rate (%)	-	-	-
Net income	550	1,536	1,778	31	265	1,515	3,330	3,058	2,332	2,608	2,659	3,465	3,619	2,706	2,523
Net income margin (%)
Earnings per share	6.5	17.64	20.24	0.35	2.91	14.94	365.52	327.59	208.71	62.7	64.55	78.67	72.51	52.99	86.02
Diluted EPS	6.45	17.47	20.03	0.35	2.88	14.8	362	324.37	206.52	61.99	63.87	77.95	71.9	52.6	85.49
Dividend payout ratio (%)	-	-	-	-	-	-	-	-		-
Dividend per share	-	-	-	-	-	-	-	-	75	-	22	24	25	25	26
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data