RankingsPricing
  1. JP-listed companies
  2. TV TOKYO Holdings Corporation

TV TOKYO Holdings CorporationJP:9413

Market cap
¥101.8B
P/E ratio
15.1x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales115,379120,696128,667136,216142,679147,103149,229145,173139,084148,070150,963148,587
Dividends from subsidiaries and associates----------7,92310,416
Consulting fee income----------1,7411,813
Lease revenue----------2,0143,157
Other----------3,26738
Operating revenue----------14,94715,426
Cost of sales83,63984,49190,18093,92099,054103,127106,146104,928100,742101,807103,449102,844
Personnel expenses6,8007,3127,3337,5907,9037,9258,1308,3778,5148,8809,0799,443
Provision for bonuses for directors (and other officers)-7178727677716975156183156
Outsourcing expenses----------581549
Taxes and dues----------264251
Rent expenses1,3221,3081,3121,3052,6471,7441,7741,7441,7451,7651,8652,180
Advertising expenses----------387358
Depreciation4954485356618791,2821,3651,6471,6141,4731,386700
Utilities expenses----------303310
Other4,9894,9705,5205,3106,2536,0996,7536,0995,7665,9127,1006,865
Operating expenses30,00431,44833,48635,02237,23136,54537,13535,11633,11337,67938,28336,906
Gross profit (loss)31,74036,20538,48742,29543,62543,97543,08240,24438,34246,26347,51345,743
Operating profit (loss)1,7364,7565,0017,2726,3947,4305,9475,1285,2288,5849,2298,836
Personnel expenses6,8007,3127,3337,5907,9037,9258,1308,3778,5148,8809,0799,443
Provision for bonuses406320590743746796712687705944894756
Provision for bonuses for directors (and other officers)-7178727677716975156183156
Retirement benefit expenses378204248422332267378341182553500485
Provision for retirement benefits for directors (and other officers)151519241619141717182421
Agent fees15,59416,79617,84618,89218,37418,33117,93416,13214,49017,97317,24716,296
Rent expenses1,3221,3081,3121,3052,6471,7441,7741,7441,7451,7651,8652,180
Depreciation4954485356618791,2821,3651,6471,6141,4731,386700
Other4,9894,9705,5205,3106,2536,0996,7536,0995,7665,9127,1006,865
Selling, general and administrative expenses30,00431,44833,48635,02237,23136,54537,13535,11633,11337,67938,28336,906
Interest income3628252384432123
Interest and dividend income----------3373
Dividend income124177240225215307227227222248253495
Rental income8197848389949510296515050
Foreign exchange gains---13-862-123443
Gain on investments in investment partnerships-----57541612462569
Share of profit of entities accounted for using equity method73249365046---106-198
Other7356574294149405368346864
Rental income8197848389949510296515050
Non-operating income360399456425459612428551415629435855
Gain on investments in investment partnerships-----57541612462569
Other7356574294149405368346864
Non-operating income360399456425459612428551415629435855
Operating profit (loss)1,7364,7565,0017,2726,3947,4305,9475,1285,2288,5849,2298,836
Interest expenses212524212029292725242324
Share of loss of entities accounted for using equity method------723488232-204-
Foreign exchange losses4-------18---
Loss on investments in investment partnerships-12-920----16931
Loss on investments in money held in trust---27159--9740-
Loss on investments in money held in trust---27159--9740-
Loss on investments in investment partnerships-12-920----16931
Litigation expenses-----------10
Other341-43222751025
Other341-43222751025
Non-operating expenses2942265960427565183035328692
Non-operating expenses2942265960427565183035328692
Interest income3628252384432123
Interest and dividend income----------3373
Dividend income124177240225215307227227222248253495
Rental income8197848389949510296515050
Foreign exchange gains---13-862-123443
Gain on investments in investment partnerships-----57541612462569
Share of profit of entities accounted for using equity method73249365046---106-198
Other7356574294149405368346864
Rental income8197848389949510296515050
Non-operating income360399456425459612428551415629435855
Gain on investments in investment partnerships-----57541612462569
Other7356574294149405368346864
Non-operating income360399456425459612428551415629435855
Ordinary profit (loss)2,0675,1135,4317,6386,7938,0015,6195,1615,3409,1599,3789,599
Interest expenses212524212029292725242324
Share of loss of entities accounted for using equity method------723488232-204-
Foreign exchange losses4-------18---
Loss on investments in investment partnerships-12-920----16931
Loss on investments in money held in trust---27159--9740-
Loss on investments in money held in trust---27159--9740-
Loss on investments in investment partnerships-12-920----16931
Litigation expenses-----------10
Other341-43222751025
Other341-43222751025
Non-operating expenses2942265960427565183035328692
Non-operating expenses2942265960427565183035328692
Gain on sale of non-current assets3-6--------2
Gain on share exchange of affiliated companies----------314-
Gain on sale of investment securities1---1671,349428211137853231,150
Extraordinary income591242391084711,4624282111381096381,155
Gain on share exchange of affiliated companies----------314-
Other12--2-----1-2
Extraordinary income591242391084711,4624282111381096381,155
Ordinary profit (loss)2,0675,1135,4317,6386,7938,0015,6195,1615,3409,1599,3789,599
Loss on retirement of non-current assets51112153143978926141342
Impairment losses97222-----125-76348
Loss on valuation of investment securities-1961011---14110-19830
Loss on valuation of investment securities-1961011---14110-19830
Loss on valuation of shares of subsidiaries and associates----------1,788-
Loss on revision of retirement benefit plan--------414--31
Extraordinary losses1,8911,2932873117010723775841287453
Extraordinary losses1,8911,2932873117010723775841287453
Profit (loss) before income taxes7674,0625,1837,7157,0939,4536,0405,1354,7209,2289,72910,301
Gain on sale of non-current assets3-6--------2
Gain on share exchange of affiliated companies----------314-
Gain on sale of investment securities1---1671,349428211137853231,150
Extraordinary income591242391084711,4624282111381096381,155
Gain on share exchange of affiliated companies----------314-
Other12--2-----1-2
Extraordinary income591242391084711,4624282111381096381,155
Income taxes - current6228521,4953,2322,4263,0342,5972,2602,0843,3483,0433,501
Loss on retirement of non-current assets51112153143978926141342
Impairment losses97222-----125-76348
Loss on valuation of investment securities-1961011---14110-19830
Loss on valuation of investment securities-1961011---14110-19830
Loss on valuation of shares of subsidiaries and associates----------1,788-
Loss on revision of retirement benefit plan--------414--31
Extraordinary losses1,8911,2932873117010723775841287453
Extraordinary losses1,8911,2932873117010723775841287453
Income taxes - deferred197116380-44697125-332-153-283-3052
Profit (loss) before income taxes7674,0625,1837,7157,0939,4536,0405,1354,7209,2289,72910,301
Income taxes8199681,8762,7862,5233,1592,5942,2921,9303,0643,0133,553
Income taxes - current6228521,4953,2322,4263,0342,5972,2602,0843,3483,0433,501
Profit (loss)--3,3064,9284,5696,2933,4462,8422,7896,1636,7166,748
Income taxes - deferred197116380-44697125-332-153-283-3052
Income taxes8199681,8762,7862,5233,1592,5942,2921,9303,0643,0133,553
Profit (loss)--3,3064,9284,5696,2933,4462,8422,7896,1636,7166,748
Profit (loss) attributable to non-controlling interests--216222283235211251214139-811
Profit (loss) attributable to owners of parent--3,0894,7064,2866,0583,2342,5902,5756,0246,7246,736