- JP-listed companies
- Fushiki Kairiku Unso Co.,Ltd.
Fushiki Kairiku Unso Co.,Ltd.JP:9361
Market cap
¥3.9B
P/E ratio
7.6x
Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | |
Net sales | 12,396 | 13,682 | 14,090 | 13,193 | 13,419 | 14,363 | 14,146 | 13,207 | 12,354 | 12,209 | 13,066 | 12,936 |
Cost of sales | 10,727 | 11,939 | 12,141 | 11,495 | 11,474 | 12,367 | 12,078 | 11,326 | 10,698 | 10,224 | 10,569 | 11,015 |
Gross profit (loss) | 1,669 | 1,744 | 1,949 | 1,697 | 1,946 | 1,996 | 2,068 | 1,880 | 1,656 | 1,985 | 2,497 | 1,920 |
Remuneration for directors (and other officers) | 157 | 164 | 177 | 180 | 173 | 188 | 176 | 181 | 187 | 197 | 191 | 184 |
Salaries and allowances | 298 | 335 | 329 | 316 | 326 | 376 | 347 | 343 | 334 | 346 | 317 | 316 |
Provision for bonuses | 7 | 6 | 5 | 6 | 7 | 10 | 2 | 4 | 11 | 7 | 15 | 8 |
Provision for bonuses for directors (and other officers) | 26 | 26 | 32 | 35 | 35 | 34 | 37 | 36 | 37 | 36 | 35 | 33 |
Retirement benefit expenses | 8 | 16 | 16 | 9 | 10 | 7 | 9 | 8 | 17 | 30 | 10 | 15 |
Retirement benefit expenses | 8 | 16 | 16 | 9 | 10 | 7 | 9 | 8 | 17 | 30 | 10 | 15 |
Provision for retirement benefits for directors (and other officers) | 28 | 28 | 19 | 27 | 21 | 21 | 21 | 20 | 21 | 22 | 18 | 21 |
Provision for retirement benefits for directors (and other officers) | 28 | 28 | 19 | 27 | 21 | 21 | 21 | 20 | 21 | 22 | 18 | 21 |
Provision for bonuses for directors (and other officers) | 26 | 26 | 32 | 35 | 35 | 34 | 37 | 36 | 37 | 36 | 35 | 33 |
Other personnel expenses | 130 | 86 | 92 | 89 | 98 | 106 | 94 | 99 | 98 | 94 | 117 | 120 |
Depreciation | 92 | 86 | 95 | 39 | 39 | 54 | 47 | 53 | 54 | 54 | 52 | 49 |
Depreciation | 92 | 86 | 95 | 39 | 39 | 54 | 47 | 53 | 54 | 54 | 52 | 49 |
Other general and administrative expenses | 512 | 508 | 539 | 431 | 467 | 462 | 474 | 401 | 440 | 417 | 408 | 434 |
Selling, general and administrative expenses | 1,257 | 1,255 | 1,302 | 1,133 | 1,177 | 1,260 | 1,207 | 1,145 | 1,200 | 1,203 | 1,162 | 1,178 |
Selling, general and administrative expenses | 1,257 | 1,255 | 1,302 | 1,133 | 1,177 | 1,260 | 1,207 | 1,145 | 1,200 | 1,203 | 1,162 | 1,178 |
Operating profit (loss) | 412 | 489 | 647 | 565 | 769 | 735 | 861 | 736 | 457 | 782 | 1,335 | 742 |
Interest income | 17 | 14 | 8 | 7 | 7 | 5 | 0 | 1 | 1 | 1 | 1 | 1 |
Dividend income | 26 | 36 | 48 | 29 | 37 | 45 | 54 | 64 | 53 | 78 | 72 | 70 |
Subsidy income | 8 | 12 | 3 | 8 | 10 | 1 | 2 | 61 | 286 | 108 | 25 | 4 |
Insurance claim income | 41 | - | - | 1 | 11 | 9 | - | 0 | 1 | 0 | - | - |
Other | - | 39 | 58 | 34 | 27 | 38 | 30 | 36 | 27 | 31 | 19 | 31 |
Other | - | 39 | 58 | 34 | 27 | 38 | 30 | 36 | 27 | 31 | 19 | 31 |
Non-operating income | 170 | 134 | 117 | 74 | 91 | 108 | 94 | 161 | 368 | 219 | 116 | 106 |
Non-operating income | 170 | 134 | 117 | 74 | 91 | 108 | 94 | 161 | 368 | 219 | 116 | 106 |
Interest expenses | 113 | 114 | 101 | 91 | 80 | 70 | 63 | 58 | 59 | 56 | 50 | 51 |
Share of loss of entities accounted for using equity method | 83 | 42 | 58 | 408 | 74 | 71 | 77 | 17 | 88 | 4 | 137 | 78 |
Provision of allowance for doubtful accounts | - | 55 | 0 | - | - | - | - | - | - | - | - | - |
Other | - | 6 | 22 | 22 | 18 | 3 | 3 | 10 | 8 | 3 | 6 | 4 |
Non-operating expenses | 201 | 217 | 181 | 521 | 172 | 145 | 143 | 86 | 155 | 63 | 194 | 133 |
Ordinary profit (loss) | 381 | 405 | 583 | 118 | 688 | 699 | 812 | 811 | 670 | 937 | 1,257 | 715 |
Gain on sale of non-current assets | 27 | 20 | 115 | 244 | 17 | 52 | 31 | 100 | 33 | 73 | 18 | 15 |
Subsidy income | - | - | - | - | 53 | - | - | 5 | - | 30 | - | 21 |
Insurance income arose from disaster-EI | - | - | - | - | - | - | 20 | 0 | 2 | 2 | 3 | 12 |
Extraordinary income | 310 | 50 | 147 | 274 | 134 | 85 | 54 | 216 | 79 | 105 | 21 | 146 |
Loss on retirement of non-current assets | 2 | 2 | 55 | 29 | 11 | 4 | 2 | 0 | 11 | 3 | 1 | 5 |
Loss on sale of non-current assets | 3 | 0 | 4 | 15 | 5 | 36 | 2 | 5 | 8 | 38 | 3 | 11 |
Impairment losses | - | 5 | - | 58 | - | - | - | - | 1 | 10 | - | - |
Loss on retirement of non-current assets | 2 | 2 | 55 | 29 | 11 | 4 | 2 | 0 | 11 | 3 | 1 | 5 |
Loss on tax purpose reduction entry of non-current assets | - | - | - | - | 53 | 18 | - | 0 | 1 | 30 | - | 21 |
Loss on valuation of investment securities | 4 | 1 | - | 31 | - | - | 31 | 1 | 3 | - | 118 | 0 |
Impairment losses | - | 5 | - | 58 | - | - | - | - | 1 | 10 | - | - |
Loss on tax purpose reduction entry of non-current assets | - | - | - | - | 53 | 18 | - | 0 | 1 | 30 | - | 21 |
Loss on sale of investment securities | - | - | - | - | - | - | - | 7 | - | 61 | - | - |
Loss on valuation of investment securities | 4 | 1 | - | 31 | - | - | 31 | 1 | 3 | - | 118 | 0 |
Other | 6 | 2 | 6 | 4 | 5 | 1 | 4 | 1 | 0 | 3 | 4 | - |
Loss on disaster | - | - | - | - | - | - | 17 | 0 | 2 | 2 | 2 | 13 |
Extraordinary losses | 69 | 14 | 66 | 136 | 75 | 59 | 56 | 14 | 63 | 148 | 127 | 50 |
Other | 6 | 2 | 6 | 4 | 5 | 1 | 4 | 1 | 0 | 3 | 4 | - |
Extraordinary losses | 69 | 14 | 66 | 136 | 75 | 59 | 56 | 14 | 63 | 148 | 127 | 50 |
Profit (loss) before income taxes | 622 | 442 | 664 | 257 | 747 | 725 | 810 | 1,013 | 686 | 894 | 1,150 | 811 |
Income taxes - current | 129 | 131 | 232 | 249 | 125 | 206 | 289 | 354 | 245 | 437 | 401 | 297 |
Income taxes - deferred | 34 | 39 | 11 | -117 | 166 | 43 | 5 | -13 | 24 | -23 | 14 | 3 |
Income taxes | 163 | 170 | 243 | 132 | 290 | 250 | 294 | 341 | 270 | 414 | 415 | 300 |
Profit (loss) | - | - | 421 | 125 | 456 | 476 | 516 | 673 | 416 | 480 | 735 | 510 |
Profit (loss) attributable to non-controlling interests | - | - | 97 | 82 | 90 | 75 | 67 | 49 | 24 | 68 | 46 | 42 |
Profit (loss) attributable to owners of parent | - | - | 324 | 42 | 367 | 401 | 449 | 624 | 392 | 413 | 688 | 468 |