JP-listed companies
SUZUYO SHINWART CORPORATION

SUZUYO SHINWART CORPORATIONJP:9360

Market cap

¥6.1B

P/E ratio

9.9x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	10,832	11,777	11,557	12,860	13,183	14,040	14,378	14,653	14,349	14,458	15,503	17,160
Cost of sales	9,962	10,816	10,832	11,854	12,100	12,973	12,412	12,177	11,769	11,694	12,402	13,252
Gross profit (loss)	870	960	725	1,007	1,083	1,067	1,965	2,477	2,579	2,764	3,100	3,907
Selling, general and administrative expenses	530	591	641	717	796	864	1,891	2,154	2,273	2,397	2,590	2,885
Operating profit (loss)	339	369	84	289	287	203	74	323	306	366	510	1,021
Interest income	0	0	0	0	0	0	0	0	-	-	-	-
Dividend income	7	5	5	5	5	5	6	7	6	9	8	9
Share of profit of entities accounted for using equity method	8	-	27	30	17	53	34	29	13	15	16	20
Rental income	20	20	19	19	19	19	19	19	19	19	19	19
Consulting fee income	-	-	-	-	-	-	4	17	17	17	17	17
Rental income	20	20	19	19	19	19	19	19	19	19	19	19
Other	17	16	19	9	11	13	10	12	18	18	24	18
Other	17	16	19	9	11	13	10	12	18	18	24	18
Non-operating income	52	41	71	63	53	91	81	98	75	79	85	84
Non-operating income	52	41	71	63	53	91	81	98	75	79	85	84
Interest expenses	40	40	44	62	55	49	44	40	43	31	33	29
Rent cost-NOE	-	-	-	-	-	-	-	-	4	4	4	4
Rental expenses	-	-	-	-	-	-	-	-	-	-	107	156
Other	7	17	5	13	6	11	6	10	7	4	4	5
Non-operating expenses	47	57	49	74	82	71	50	53	53	40	42	38
Ordinary profit (loss)	345	353	106	278	258	223	105	369	328	405	553	1,067
Gain on sale of non-current assets	-	-	-	1	10	7	0	1	6	10	1	9
Proceeds from the compensation	-	-	-	-	-	-	-	-	-	-	-	10
Extraordinary income	-	-	8	10	10	7	2	4	34	10	1	19
Loss on retirement of non-current assets	0	15	16	20	10	8	-	5	1	2	7	12
Extraordinary losses	0	15	61	31	31	8	37	5	2	3	7	12
Loss on retirement of non-current assets	0	15	16	20	10	8	-	5	1	2	7	12
Extraordinary losses	0	15	61	31	31	8	37	5	2	3	7	12
Profit (loss) before income taxes	345	338	53	258	237	222	70	368	360	411	547	1,074
Profit (loss) before income taxes	345	338	53	258	237	222	70	368	360	411	547	1,074
Income taxes - current	197	199	84	152	170	115	99	194	146	154	189	380
Income taxes - current	197	199	84	152	170	115	99	194	146	154	189	380
Income taxes - deferred	-29	-40	23	-69	-79	-46	-51	13	-	-18	-23	-76
Income taxes - deferred	-29	-40	23	-69	-79	-46	-51	13	-	-18	-23	-76
Income taxes	168	159	122	83	91	69	48	207	146	136	166	304
Income taxes	168	159	122	83	91	69	48	207	146	136	166	304
Profit (loss)	-	-	-69	175	147	153	23	160	213	275	381	770
Profit (loss)	-	-	-69	175	147	153	23	160	213	275	381	770
Profit (loss) attributable to owners of parent	-	-	-69	175	147	153	23	160	213	275	381	770