- JP-listed companies
- SUZUYO SHINWART CORPORATION
- Income statement
SUZUYO SHINWART CORPORATION【JP:9360】Income statement
Market cap
¥9B
P/E ratio
7.5x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 9,716 | 10,832 | 11,777 | 11,557 | 12,860 | 13,183 | 14,040 | 14,378 | 14,653 | 14,349 | 14,458 | 15,503 | 17,160 | 19,116 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 10,832 | 11,854 | 12,100 | 12,973 | 12,412 | 12,177 | 11,769 | 11,694 | 12,402 | 13,252 | 14,493 |
| Gross profit | - | - | - | 725 | 1,007 | 1,083 | 1,067 | 1,965 | 2,477 | 2,579 | 2,764 | 3,100 | 3,907 | 4,622 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 641 | 717 | 796 | 864 | 1,891 | 2,154 | 2,273 | 2,397 | 2,590 | 2,885 | 3,226 |
| Operating income | - | - | - | 84 | 289 | 287 | 203 | 74 | 323 | 306 | 366 | 510 | 1,021 | 1,395 |
| Income before tax | 311 | 345 | 353 | 106 | 278 | 258 | 223 | 105 | 369 | 328 | 405 | 553 | 1,067 | 1,438 |
| Pretax margin (%) | 3.2 | 3.2 | 3 | 0.9 | 2.2 | 2 | 1.6 | 0.7 | 2.5 | 2.3 | 2.8 | 3.6 | 6.2 | 7.5 |
| Provision for income taxes | - | - | - | 122 | 83 | 91 | 69 | 48 | 207 | 146 | 136 | 166 | 304 | 379 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 120 | 120 | 147 | -69 | 175 | 147 | 153 | 23 | 160 | 213 | 275 | 381 | 770 | 1,106 |
| Earnings per share | 8.38 | 12.44 | 12.62 | -4.87 | 12.26 | 9.97 | 52.16 | 7.66 | 54.55 | 72.64 | 93.61 | 129.71 | 265.2 | 391.92 |
| Dividend per share | - | - | - | - | - | - | - | - | 12.5 | 12.5 | 25 | 40 | 60 | 90 |