- JP-listed companies
- SILVER LIFE CO., LTD.
- Income statement
SILVER LIFE CO., LTD.JP:9262
Market cap
¥8.6B
P/E ratio
10.7x
| 2013/07 | 2014/07 | 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 1,976 | 2,699 | 3,532 | 4,151 | 5,245 | 6,547 | 7,801 | 8,832 | 10,050 | 11,216 | 12,267 | 13,555 | 14,918 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 3,125 | 3,867 | 4,789 | 5,565 | 6,222 | 7,330 | 8,127 | 8,560 | 9,190 | 9,877 |
| Gross profit | - | - | - | 1,027 | 1,378 | 1,758 | 2,235 | 2,611 | 2,721 | 3,089 | 3,706 | 4,365 | 5,041 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating income | - | - | - | 370 | 476 | 600 | 885 | 935 | 840 | 562 | 670 | 768 | 850 |
| Operating expenses | - | - | - | 656 | 902 | 1,158 | 1,350 | 1,676 | 1,881 | 2,527 | 3,036 | 3,597 | 4,191 |
| Income before tax | 142 | 146 | 320 | 435 | 539 | 678 | 1,002 | 1,086 | 973 | 709 | 858 | 966 | 1,015 |
| Pretax margin (%) | 7.2 | 5.4 | 9 | 10.5 | 10.3 | 10.3 | 12.8 | 12.3 | 9.7 | 6.3 | 7 | 7.1 | 6.8 |
| Provision for income taxes | - | - | - | 123 | 146 | 235 | 357 | 389 | 320 | 216 | 254 | 288 | 303 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | 94 | 102 | 210 | 301 | 378 | 431 | 636 | 679 | 546 | 402 | 603 | 668 | 703 |
| Net income margin (%) | |||||||||||||
| Earnings per share | 93,877.3 | 101,885.56 | 104.97 | 150.18 | 188.35 | 87.33 | 60.21 | 63.8 | 50.93 | 37.26 | 55.74 | 61.58 | 64.64 |
| Diluted EPS | 93,877.3 | 101,885.56 | 104.97 | 150.18 | 188.35 | 84.21 | 58.05 | 61.96 | 49.85 | 36.66 | 55.02 | 61.02 | 64.24 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 15 | 15 | 16 |
| EBITDA | - | - | - | ||||||||||
| EBITDA margin (%) | - | - | - |