- JP-listed companies
- Income statement
(9211) Income statement
Market cap
¥19.6B
P/E ratio
10.1x
F-Code helps businesses transform digitally by providing marketing technology, SaaS platforms, and end-to-end support from website development to customer acquisition.
| 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 299 | 394 | 422 | 459 | 532 | 661 | 1,072 | 2,482 | 5,131 | 11,938 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 177 | 222 | 255 | 453 | 1,012 | 2,290 | 4,813 |
| Gross profit | - | - | - | 283 | 310 | 406 | 619 | 1,471 | 2,841 | 7,125 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 344 | 278 | 245 | 388 | 825 | 1,692 | 5,254 |
| Operating income | - | - | - | -61 | 32 | 160 | 231 | 652 | 1,432 | 2,309 |
| Income before tax | 33 | 9 | -276 | -66 | 31 | 149 | 226 | 612 | 1,323 | 2,103 |
| Pretax margin (%) | 11.2 | 2.3 | -65.6 | -14.3 | 5.8 | 22.6 | 21.1 | 24.7 | 25.8 | 17.6 |
| Provision for income taxes | - | - | - | 0 | -14 | -3 | 24 | 128 | 389 | 599 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 24 | -12 | -336 | -41 | 41 | 152 | 194 | 485 | 906 | 1,450 |
| Earnings per share | 4,297.93 | -2,218.9 | -57,284.19 | -21.85 | 21.49 | 78.56 | 46.86 | 93.94 | 77.94 | 118.47 |
| Diluted EPS | - | - | - | - | - | 71.95 | 43.43 | 89.77 | 71.94 | 112.49 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |