- JP-listed companies
- Star Flyer Inc.
Star Flyer Inc.JP:9206
Market cap
¥9.6B
P/E ratio
10.5x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Air operation income | 24,232 | 32,026 | 33,829 | 34,098 | 34,780 | 38,019 | 39,774 | 40,239 | 18,218 | 21,026 | 32,147 | 39,943 |
Incidental business income | 934 | 998 | 905 | 354 | 106 | 76 | 163 | 177 | 76 | 105 | 127 | 76 |
Operating revenue | 25,167 | 33,024 | 34,734 | 34,451 | 34,886 | 38,095 | 39,937 | 40,416 | 18,295 | 21,131 | 32,275 | 40,019 |
Air operation expenses | 22,090 | 32,730 | 31,549 | 29,244 | 28,233 | 30,811 | 33,842 | 35,759 | 26,857 | 25,097 | 31,025 | 36,757 |
Incidental business expenses | 780 | 842 | 774 | 250 | 45 | 32 | 86 | 98 | 4 | 11 | 29 | 8 |
Total business expenses | 22,870 | 33,572 | 32,324 | 29,493 | 28,278 | 30,844 | 33,929 | 35,858 | 26,861 | 25,109 | 31,055 | 36,766 |
Operating gross profit (loss) | 2,296 | -548 | 2,410 | 4,958 | 6,608 | 7,251 | 6,008 | 4,558 | -8,566 | -3,977 | 1,220 | 3,253 |
Selling, general and administrative expenses | 2,264 | 2,496 | 2,163 | 2,926 | 3,550 | 4,381 | 4,744 | 4,555 | 2,672 | 2,487 | 2,537 | 3,162 |
Operating profit (loss) | 32 | -3,044 | 247 | 2,032 | 3,058 | 2,870 | 1,264 | 3 | -11,239 | -6,465 | -1,317 | 90 |
Interest and dividend income | 1 | 1 | 1 | 1 | 6 | 6 | 4 | 11 | 10 | - | 1 | 4 |
Foreign exchange gains | 45 | 544 | 959 | 890 | 123 | 77 | 120 | - | 32 | 398 | 615 | 941 |
Proceeds from sales of goods | - | - | - | - | - | - | - | 60 | - | 14 | - | 55 |
Subsidy income | - | - | - | - | - | 15 | 71 | 124 | 40 | 103 | 69 | 44 |
Other | 185 | 69 | 18 | 10 | 15 | 5 | 6 | 37 | 10 | 15 | 10 | 10 |
Non-operating income | 231 | 613 | 978 | 901 | 143 | 105 | 203 | 234 | 95 | 532 | 696 | 1,056 |
Interest expenses | 116 | 205 | 290 | 250 | 196 | 169 | 159 | 133 | 139 | 83 | 45 | 47 |
Loss on retirement of non-current assets | - | - | - | - | - | 37 | 15 | 24 | 7 | 7 | 7 | 6 |
Commission expenses | - | - | - | - | - | - | - | - | 14 | 26 | 30 | 32 |
Other | 98 | 29 | 34 | 32 | 20 | 36 | 41 | 10 | 24 | 3 | - | - |
Non-operating expenses | 215 | 234 | 323 | 282 | 216 | 242 | 216 | 191 | 213 | 121 | 83 | 86 |
Ordinary profit (loss) | 48 | -2,665 | 902 | 2,651 | 2,985 | 2,733 | 1,250 | 46 | -11,356 | -6,054 | -704 | 1,060 |
Subsidy income | 300 | 80 | 47 | - | - | - | - | - | 1,605 | 448 | 118 | 1 |
Extraordinary income | 300 | 80 | 62 | 0 | - | - | - | - | 1,605 | 2,614 | 118 | 1 |
Profit (loss) before income taxes | 343 | -3,030 | 565 | 2,614 | 2,968 | 2,733 | 1,250 | 46 | -9,751 | -4,973 | -586 | 1,062 |
Income taxes - current | 38 | 11 | 136 | 373 | 977 | 1,128 | 586 | 385 | 3 | 13 | 115 | 13 |
Income taxes - deferred | 17 | -1 | -2 | -317 | 60 | -273 | 151 | 61 | 312 | - | -774 | 136 |
Income taxes | 55 | 10 | 134 | 56 | 1,037 | 854 | 737 | 447 | 316 | 12 | -659 | 149 |
Profit (loss) | - | - | 431 | 2,559 | 1,931 | 1,878 | 513 | -400 | -10,067 | -4,986 | 73 | 912 |