- JP-listed companies
- Kawasaki Kisen Kaisha, Ltd.
Kawasaki Kisen Kaisha, Ltd.JP:9107
Market cap
¥1.44T
P/E ratio
13.4x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Shipping business revenue and other operating revenue | 1,134,771 | 1,224,126 | 1,352,421 | 1,243,932 | 1,030,191 | 1,162,025 | 836,731 | 735,284 | 625,486 | 756,983 | 942,606 | 962,300 |
Freight | - | - | - | - | - | - | - | - | - | - | 583,503 | 601,629 |
Ship lease | - | - | - | - | - | - | - | - | - | - | 116,338 | 136,986 |
Other shipping business revenue | - | - | - | - | - | - | - | - | - | - | 26,373 | 25,668 |
Shipping business revenue | - | - | - | - | - | - | - | - | - | - | 726,215 | 764,284 |
Freight expenses | - | - | - | - | - | - | - | - | - | - | 48,293 | 52,257 |
Fuel expenses | - | - | - | - | - | - | - | - | - | - | 199,460 | 173,209 |
Port expenses | - | - | - | - | - | - | - | - | - | - | 51,154 | 58,595 |
Other navigation expenses | - | - | - | - | - | - | - | - | - | - | 2,558 | 3,428 |
Navigation expenses | - | - | - | - | - | - | - | - | - | - | 301,466 | 287,490 |
Crew expenses | - | - | - | - | - | - | - | - | - | - | 2,292 | 2,589 |
Provision for retirement benefits | - | - | - | - | - | - | - | - | - | - | 443 | 618 |
Provision for bonuses | - | - | - | - | - | - | - | - | - | - | 476 | 303 |
Provision for special repairs | - | - | - | - | - | - | - | - | - | - | 31 | 43 |
Depreciation - ships | - | - | - | - | - | - | - | - | - | - | 6,155 | 5,985 |
Other ship expenses | - | - | - | - | - | - | - | - | - | - | 67 | 69 |
Ship expenses | - | - | - | - | - | - | - | - | - | - | 9,466 | 9,609 |
Ship rental fee | - | - | - | - | - | - | - | - | - | - | 306,495 | 344,273 |
Provision for allowance for loss related to charter contract | - | - | - | - | - | - | - | - | - | - | 11,122 | 6,166 |
Ship rental fee | - | - | - | - | - | - | - | - | - | - | 317,617 | 350,439 |
Other expenses | - | - | - | - | - | - | - | - | - | - | 28,258 | 26,080 |
Total other shipping business expenses | - | - | - | - | - | - | - | - | - | - | 28,258 | 26,080 |
Shipping business expenses | - | - | - | - | - | - | - | - | - | - | 656,810 | 673,620 |
Shipping business expenses and other operating expenses | 1,039,218 | 1,123,236 | 1,227,593 | 1,159,989 | 1,000,744 | 1,083,299 | 800,497 | 671,387 | 590,046 | 681,605 | 799,881 | 801,126 |
Shipping business profit (loss) | - | - | - | - | - | - | - | - | - | - | 69,405 | 90,664 |
Gross profit (loss) | 95,552 | 100,889 | 124,827 | 83,943 | 29,446 | 78,725 | 36,234 | 63,897 | 35,440 | 75,377 | 142,724 | 161,174 |
Other business revenue | - | - | - | - | - | - | - | - | - | - | 50 | 49 |
Selling, general and administrative expenses | 80,666 | 72,035 | 76,838 | 74,515 | 75,484 | 71,506 | 60,971 | 57,057 | 56,726 | 57,714 | 63,866 | 76,410 |
Operating profit (loss) | 14,886 | 28,854 | 47,988 | 9,427 | -46,037 | 7,219 | -24,736 | 6,840 | -21,286 | 17,663 | 78,857 | 84,763 |
Other business expenses | - | - | - | - | - | - | - | - | - | - | 62 | 31 |
Interest income | 1,159 | 1,321 | 1,481 | 1,713 | 1,373 | 1,420 | 1,627 | 1,123 | 541 | 671 | 2,805 | 3,755 |
Dividend income | 3,353 | 2,183 | 2,234 | 2,823 | 1,429 | 2,381 | 1,835 | 2,565 | 1,977 | 2,226 | 2,517 | 3,285 |
Share of profit of entities accounted for using equity method | 2,381 | 2,756 | 2,180 | 3,587 | 3,155 | - | - | 8,011 | 118,165 | 640,992 | 627,759 | 51,710 |
Foreign exchange gains | 18,644 | 6,347 | 4,197 | - | - | - | 949 | - | 1,401 | 10,742 | - | 5,192 |
Foreign exchange gains | 18,644 | 6,347 | 4,197 | - | - | - | 949 | - | 1,401 | 10,742 | - | 5,192 |
Other | 2,124 | 3,199 | 1,564 | 1,916 | 1,801 | 1,394 | 1,705 | 1,608 | 1,461 | 1,470 | 2,950 | 1,884 |
Other | 2,124 | 3,199 | 1,564 | 1,916 | 1,801 | 1,394 | 1,705 | 1,608 | 1,461 | 1,470 | 2,950 | 1,884 |
Non-operating income | 27,664 | 15,808 | 11,658 | 10,040 | 7,759 | 8,747 | 6,956 | 13,685 | 123,547 | 656,103 | 636,033 | 65,828 |
Non-operating income | 27,664 | 15,808 | 11,658 | 10,040 | 7,759 | 8,747 | 6,956 | 13,685 | 123,547 | 656,103 | 636,033 | 65,828 |
Other business profit (loss) | - | - | - | - | - | - | - | - | - | - | -11 | 17 |
Interest expenses | 12,262 | 10,984 | 9,819 | 7,654 | 6,625 | 6,969 | 8,340 | 10,177 | 10,056 | 10,305 | 9,996 | 9,642 |
Foreign exchange losses | - | - | - | 7,369 | 4,006 | 1,541 | - | 1,583 | - | - | 9,723 | - |
Interest expenses on bonds | - | - | - | - | - | - | - | - | - | - | 30 | 32 |
Loss on valuation of derivatives | - | - | - | - | - | - | - | - | 719 | 2,003 | - | 3,469 |
Other | 1,699 | 1,223 | 846 | 1,105 | 3,480 | 891 | 3,937 | 1,357 | 2,705 | 3,954 | 4,332 | 1,683 |
Foreign exchange losses | - | - | - | 7,369 | 4,006 | 1,541 | - | 1,583 | - | - | 9,723 | - |
Non-operating expenses | 13,961 | 12,208 | 10,665 | 16,129 | 14,111 | 14,004 | 31,153 | 13,117 | 12,762 | 16,263 | 24,052 | 14,795 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 613 | 297 |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | 22 | - |
Other | 1,699 | 1,223 | 846 | 1,105 | 3,480 | 891 | 3,937 | 1,357 | 2,705 | 3,954 | 4,332 | 1,683 |
Non-operating expenses | 13,961 | 12,208 | 10,665 | 16,129 | 14,111 | 14,004 | 31,153 | 13,117 | 12,762 | 16,263 | 24,052 | 14,795 |
Operating gross profit (loss) | - | - | - | - | - | - | - | - | - | - | 69,393 | 90,682 |
Ordinary profit (loss) | 28,589 | 32,454 | 48,980 | 3,338 | -52,388 | 1,962 | -48,933 | 7,407 | 89,498 | 657,504 | 690,839 | 135,796 |
General and administrative expenses | - | - | - | - | - | - | - | - | - | - | 23,193 | 30,583 |
Gain on sale of non-current assets | 13,684 | 4,963 | 7,947 | 10,230 | 5,292 | 29,072 | 6,602 | 4,756 | 11,947 | 19,758 | 3,829 | 1,926 |
Gain on sale of golf club membership | - | - | - | - | - | - | - | - | - | - | 1 | 246 |
Gain on liquidation of subsidiaries and associates | - | - | - | - | - | - | 241 | 2,989 | - | - | 447 | 428 |
Gain on sale of shares of subsidiaries and associates | - | 12 | 10,759 | - | - | - | - | 576 | 19,894 | 8,967 | 159 | 367 |
Other | 1,783 | 586 | 1,741 | 7,317 | 1,083 | 6,259 | 1,867 | 4,869 | 496 | 10,347 | 919 | 1,132 |
Other | 1,783 | 586 | 1,741 | 7,317 | 1,083 | 6,259 | 1,867 | 4,869 | 496 | 10,347 | 919 | 1,132 |
Extraordinary income | 16,286 | 8,328 | 28,184 | 17,547 | 6,375 | 35,331 | 10,095 | 10,203 | 32,339 | 30,105 | 4,748 | 3,487 |
Extraordinary income | 16,286 | 8,328 | 28,184 | 17,547 | 6,375 | 35,331 | 10,095 | 10,203 | 32,339 | 30,105 | 4,748 | 3,487 |
Operating profit (loss) | 14,886 | 28,854 | 47,988 | 9,427 | -46,037 | 7,219 | -24,736 | 6,840 | -21,286 | 17,663 | 78,857 | 84,763 |
Impairment losses | 2,565 | 3,958 | 13,571 | 19,249 | 20,362 | 7,635 | 9,001 | 604 | 6,307 | 18,159 | 18 | 258 |
Loss on valuation of securities | - | - | - | - | - | - | - | - | - | - | - | 1,558 |
Loss on change in equity | - | - | - | - | - | - | - | - | - | - | 614 | - |
Provision of allowance for loss related to Anti-Monopoly Act | - | 67 | 1,672 | 3,551 | - | 2,449 | - | - | - | - | 1,335 | 2,485 |
Loss on valuation of securities | - | - | - | - | - | - | - | - | - | - | - | 1,558 |
Other | 1,643 | 3,814 | 8,055 | 9,276 | 8,982 | 3,299 | 2,256 | 5,691 | 613 | 924 | 742 | 1,232 |
Provision of allowance for loss related to Anti-Monopoly Act | - | 67 | 1,672 | 3,551 | - | 2,449 | - | - | - | - | 1,335 | 2,485 |
Extraordinary losses | 12,008 | 13,539 | 28,532 | 52,165 | 85,212 | 20,106 | 60,584 | 6,295 | 7,982 | 28,516 | 2,710 | 5,535 |
Other | 1,643 | 3,814 | 8,055 | 9,276 | 8,982 | 3,299 | 2,256 | 5,691 | 613 | 924 | 742 | 1,232 |
Extraordinary losses | 12,008 | 13,539 | 28,532 | 52,165 | 85,212 | 20,106 | 60,584 | 6,295 | 7,982 | 28,516 | 2,710 | 5,535 |
Interest income | 1,159 | 1,321 | 1,481 | 1,713 | 1,373 | 1,420 | 1,627 | 1,123 | 541 | 671 | 2,805 | 3,755 |
Dividend income | 3,353 | 2,183 | 2,234 | 2,823 | 1,429 | 2,381 | 1,835 | 2,565 | 1,977 | 2,226 | 2,517 | 3,285 |
Share of profit of entities accounted for using equity method | 2,381 | 2,756 | 2,180 | 3,587 | 3,155 | - | - | 8,011 | 118,165 | 640,992 | 627,759 | 51,710 |
Foreign exchange gains | 18,644 | 6,347 | 4,197 | - | - | - | 949 | - | 1,401 | 10,742 | - | 5,192 |
Foreign exchange gains | 18,644 | 6,347 | 4,197 | - | - | - | 949 | - | 1,401 | 10,742 | - | 5,192 |
Other | 2,124 | 3,199 | 1,564 | 1,916 | 1,801 | 1,394 | 1,705 | 1,608 | 1,461 | 1,470 | 2,950 | 1,884 |
Other | 2,124 | 3,199 | 1,564 | 1,916 | 1,801 | 1,394 | 1,705 | 1,608 | 1,461 | 1,470 | 2,950 | 1,884 |
Non-operating income | 27,664 | 15,808 | 11,658 | 10,040 | 7,759 | 8,747 | 6,956 | 13,685 | 123,547 | 656,103 | 636,033 | 65,828 |
Non-operating income | 27,664 | 15,808 | 11,658 | 10,040 | 7,759 | 8,747 | 6,956 | 13,685 | 123,547 | 656,103 | 636,033 | 65,828 |
Profit (loss) before income taxes | 32,867 | 27,244 | 48,632 | -31,278 | -131,226 | 17,188 | -99,422 | 11,315 | 113,854 | 659,093 | 692,877 | 133,748 |
Interest expenses | 12,262 | 10,984 | 9,819 | 7,654 | 6,625 | 6,969 | 8,340 | 10,177 | 10,056 | 10,305 | 9,996 | 9,642 |
Foreign exchange losses | - | - | - | 7,369 | 4,006 | 1,541 | - | 1,583 | - | - | 9,723 | - |
Interest expenses on bonds | - | - | - | - | - | - | - | - | - | - | 30 | 32 |
Loss on valuation of derivatives | - | - | - | - | - | - | - | - | 719 | 2,003 | - | 3,469 |
Other | 1,699 | 1,223 | 846 | 1,105 | 3,480 | 891 | 3,937 | 1,357 | 2,705 | 3,954 | 4,332 | 1,683 |
Foreign exchange losses | - | - | - | 7,369 | 4,006 | 1,541 | - | 1,583 | - | - | 9,723 | - |
Non-operating expenses | 13,961 | 12,208 | 10,665 | 16,129 | 14,111 | 14,004 | 31,153 | 13,117 | 12,762 | 16,263 | 24,052 | 14,795 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 613 | 297 |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | 22 | - |
Other | 1,699 | 1,223 | 846 | 1,105 | 3,480 | 891 | 3,937 | 1,357 | 2,705 | 3,954 | 4,332 | 1,683 |
Non-operating expenses | 13,961 | 12,208 | 10,665 | 16,129 | 14,111 | 14,004 | 31,153 | 13,117 | 12,762 | 16,263 | 24,052 | 14,795 |
Income taxes - current | 7,585 | 7,244 | 12,798 | 5,941 | 3,795 | 5,750 | 3,129 | 3,392 | 2,628 | 8,665 | 3,864 | 15,640 |
Ordinary profit (loss) | 28,589 | 32,454 | 48,980 | 3,338 | -52,388 | 1,962 | -48,933 | 7,407 | 89,498 | 657,504 | 690,839 | 135,796 |
Gain on sale of non-current assets | 13,684 | 4,963 | 7,947 | 10,230 | 5,292 | 29,072 | 6,602 | 4,756 | 11,947 | 19,758 | 3,829 | 1,926 |
Gain on sale of golf club membership | - | - | - | - | - | - | - | - | - | - | 1 | 246 |
Gain on liquidation of subsidiaries and associates | - | - | - | - | - | - | 241 | 2,989 | - | - | 447 | 428 |
Gain on sale of shares of subsidiaries and associates | - | 12 | 10,759 | - | - | - | - | 576 | 19,894 | 8,967 | 159 | 367 |
Other | 1,783 | 586 | 1,741 | 7,317 | 1,083 | 6,259 | 1,867 | 4,869 | 496 | 10,347 | 919 | 1,132 |
Other | 1,783 | 586 | 1,741 | 7,317 | 1,083 | 6,259 | 1,867 | 4,869 | 496 | 10,347 | 919 | 1,132 |
Extraordinary income | 16,286 | 8,328 | 28,184 | 17,547 | 6,375 | 35,331 | 10,095 | 10,203 | 32,339 | 30,105 | 4,748 | 3,487 |
Extraordinary income | 16,286 | 8,328 | 28,184 | 17,547 | 6,375 | 35,331 | 10,095 | 10,203 | 32,339 | 30,105 | 4,748 | 3,487 |
Income taxes - deferred | 11,902 | 1,333 | 7,803 | 12,869 | 2,347 | -1,537 | 6,229 | -280 | 143 | 3,794 | -9,982 | 11,188 |
Impairment losses | 2,565 | 3,958 | 13,571 | 19,249 | 20,362 | 7,635 | 9,001 | 604 | 6,307 | 18,159 | 18 | 258 |
Loss on valuation of securities | - | - | - | - | - | - | - | - | - | - | - | 1,558 |
Loss on change in equity | - | - | - | - | - | - | - | - | - | - | 614 | - |
Provision of allowance for loss related to Anti-Monopoly Act | - | 67 | 1,672 | 3,551 | - | 2,449 | - | - | - | - | 1,335 | 2,485 |
Loss on valuation of securities | - | - | - | - | - | - | - | - | - | - | - | 1,558 |
Other | 1,643 | 3,814 | 8,055 | 9,276 | 8,982 | 3,299 | 2,256 | 5,691 | 613 | 924 | 742 | 1,232 |
Provision of allowance for loss related to Anti-Monopoly Act | - | 67 | 1,672 | 3,551 | - | 2,449 | - | - | - | - | 1,335 | 2,485 |
Extraordinary losses | 12,008 | 13,539 | 28,532 | 52,165 | 85,212 | 20,106 | 60,584 | 6,295 | 7,982 | 28,516 | 2,710 | 5,535 |
Other | 1,643 | 3,814 | 8,055 | 9,276 | 8,982 | 3,299 | 2,256 | 5,691 | 613 | 924 | 742 | 1,232 |
Extraordinary losses | 12,008 | 13,539 | 28,532 | 52,165 | 85,212 | 20,106 | 60,584 | 6,295 | 7,982 | 28,516 | 2,710 | 5,535 |
Income taxes | 19,487 | 8,577 | 20,601 | 18,810 | 6,142 | 4,213 | 9,359 | 3,111 | 2,772 | 12,459 | -6,117 | 26,829 |
Profit (loss) before income taxes | 32,867 | 27,244 | 48,632 | -31,278 | -131,226 | 17,188 | -99,422 | 11,315 | 113,854 | 659,093 | 692,877 | 133,748 |
Profit (loss) | - | - | 28,030 | -50,089 | -137,369 | 12,975 | -108,782 | 8,204 | 111,082 | 646,633 | 698,994 | 106,918 |
Income taxes - current | 7,585 | 7,244 | 12,798 | 5,941 | 3,795 | 5,750 | 3,129 | 3,392 | 2,628 | 8,665 | 3,864 | 15,640 |
Profit (loss) attributable to non-controlling interests | - | - | 1,212 | 1,410 | 2,109 | 2,590 | 2,405 | 2,934 | 2,386 | 4,209 | 4,090 | 2,142 |
Income taxes - deferred | 11,902 | 1,333 | 7,803 | 12,869 | 2,347 | -1,537 | 6,229 | -280 | 143 | 3,794 | -9,982 | 11,188 |
Profit (loss) attributable to owners of parent | - | - | 26,818 | -51,499 | -139,478 | 10,384 | -111,188 | 5,269 | 108,695 | 642,424 | 694,904 | 104,776 |
Income taxes | 19,487 | 8,577 | 20,601 | 18,810 | 6,142 | 4,213 | 9,359 | 3,111 | 2,772 | 12,459 | -6,117 | 26,829 |
Profit (loss) | - | - | 28,030 | -50,089 | -137,369 | 12,975 | -108,782 | 8,204 | 111,082 | 646,633 | 698,994 | 106,918 |