RankingsPricing
  1. JP-listed companies
  2. Tokio Marine Holdings, Inc.

Tokio Marine Holdings, Inc.JP:8766

Market cap
¥10.26T
P/E ratio
52.2x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Ordinary income3,857,7694,166,1304,327,9824,579,0765,232,6025,399,1155,476,7205,465,4325,461,1955,863,7706,648,6007,424,667
Underwriting income3,149,3783,411,5953,522,4203,921,3694,558,6234,662,0614,769,6404,701,9794,669,9104,988,6075,634,8115,969,967
Net premiums written2,558,0102,870,7143,127,6383,265,5783,480,4783,564,7473,587,4003,598,3963,606,5483,887,8214,469,9894,824,986
Premiums of saving-type insurance116,599103,678113,965125,092114,47793,75280,59277,04165,12263,09150,48042,515
Investment income from saving type insurance56,33054,01452,43851,81447,17144,57342,62439,46636,03234,23832,89332,922
Life insurance premiums399,845378,043220,436471,666904,418953,0061,053,520981,900954,954996,2881,071,6451,049,852
Other underwriting income5,5575,1457,9407,21712,0775,9805,5035,1747,2517,1679,80219,689
Investment income636,425659,548717,527555,912565,006623,948589,247642,214661,414738,186875,4941,292,735
Interest and dividend income261,898305,816364,627386,507424,366452,491492,962513,041492,170560,082690,474893,461
Gain on money held in trust737227483459576,892101-27744293-
Net gain on trading securities3,6193,7508,3924,55226,4554996,70818,0165,67022,553-88,602
Gain on sale of securities112,218108,134114,727163,043120,927132,245121,973142,625127,130131,947184,521213,643
Gain on redemption of securities1,0689901,7564888441,1982,0115411,0583,9622,9321,603
Net gain on separate accounts290,296267,275265,636-27,20030,508--49,05413,533-72,964
Other investment income22,91627,36714,7779,26911,42644,6868,1147,45622,08540,30131,64355,382
Income credited to saving type insurance-56,330-54,014-52,438-51,814-47,171-44,573-42,624-39,466-36,032-34,238-32,893-32,922
Other operating income71,96594,98688,034101,793108,972113,105117,831121,238129,870136,976138,295161,965
Amortization of negative goodwill10,45010,22910,22910,22910,22910,22910,22910,22910,22910,2291,8071,807
Share of profit of entities accounted for using equity method--304--------9,241
Other61,51484,75777,50091,56498,743102,876107,602111,009119,641126,747136,487150,915
Dividends from subsidiaries and associates----------262,168195,806
Commissions from subsidiaries and associates----------28,28232,548
System fee income from subsidiaries and associates----------1,1101,299
Operating revenue----------291,561229,655
Ordinary expenses3,650,3113,891,7433,969,8004,193,2514,844,9435,054,1755,060,3895,101,4865,194,4595,296,3576,144,6936,582,091
Underwriting expenses3,013,6963,180,1113,231,0563,370,9433,880,0594,103,0924,079,7794,096,2494,185,3954,184,4554,666,0805,027,495
Net claims paid1,585,5581,550,2251,648,4351,662,0211,814,8531,916,9442,109,9492,057,7071,863,1281,955,3062,293,2512,578,456
Loss adjustment expenses114,886118,886122,863127,732136,008135,673141,980145,299146,653160,775171,018179,667
Commissions and collection fees495,765565,794644,620663,787685,493703,865707,591694,708697,263748,881852,983951,662
Maturity refunds to policyholders262,189237,751221,990222,046201,568187,435164,761158,337175,458180,516153,472143,875
Dividends to policyholders380311289155824728184322
Life insurance claims paid246,755295,959320,175410,957640,412564,482492,276412,721396,519436,693521,666563,195
Provision of outstanding claims-136,15285,043164,785164,810245,933170,883128,992262,454219,809297,831213,594
Provision of policy reserve and other303,420270,805182,990108,482231,077342,129287,010489,344638,068477,046373,599392,343
Other underwriting expenses4,7404,2254,64710,9745,7519,6845,2969,1205,8445,42120,8824,695
Investment expenses48,34471,25455,590107,87876,80471,33990,25982,93879,55288,364294,127260,337
Net loss on trading securities----------113,331-
Loss on sale of securities6,56818,79011,78820,46536,48829,56218,96712,72325,38523,32663,48330,924
Loss on valuation of securities7,3241,4674,56416,5557,2926,0679,83526,57719,38713,17615,8168,793
Loss on redemption of securities1,3115728129332,5481,2441,0817723462,0691,2921,358
Net loss on financial derivatives29,84728,99228,532-10,89714,60529,64812,80916,76238,94692,197150,393
Net loss on separate accounts---35,387--3,5308,449--2,369-
Other investment expenses3,09421,4327,38534,53616,92212,68925,65521,55417,67010,84524,25968,867
Sales and administrative expenses560,648627,908668,023697,309868,195856,940861,365892,776900,9561,002,4771,140,9541,255,677
Other operating expenses33,30717,07515,12917,12019,88322,80328,98529,52228,55621,060138,97038,580
Interest expenses5,1906,7266,6017,46512,20813,41817,03918,94011,4558,39813,95326,009
Provision of allowance for doubtful accounts19,799-1,607--781-8088637111,6464,995
Loss from bad debts18213271297596198308133204339394217
Share of loss of entities accounted for using equity method1,5261,080-2,4217891,7853,3104,44510,0743,034104,887-
Other4,1055,7332,3813,3082,4612,7914,5005,1955,9589,2158,0887,357
Selling, general and administrative expenses----------28,44033,648
Operating expenses----------28,44033,648
Ordinary profit (loss)207,457274,386358,182385,825387,659344,939416,330363,945266,735567,413503,907842,576
Operating profit (loss)----------263,121196,006
Extraordinary income11,2023,3141,8176878,2521,9365,0119,6956493,47034,0357,815
Gain on disposal of non-current assets9,8222,9871,7823485,6621301,3521733863,4707,8406,084
Reversal of reserves under special laws----------5,936-
Reversal of reserve for price fluctuation----------5,936-
Other1,370296343392,5891,80576673113-20,2581,730
Interest income------------
Gain on forfeiture of unclaimed dividends----------98156
Administrative service fee income----------2324
Other----------120200
Non-operating income----------242381
Extraordinary losses16,0957,02022,00813,6688,9499,32235,60719,51324,21016,6118,58428,530
Loss on disposal of non-current assets1,4671,2341,5001,0422,2132,0961,9081,9412,4013,3744,6168,598
Impairment losses2,39598014,1472,2159352593,2486,3867467643,7408,702
Provision of reserves under special laws4,3534,2724,1815,1995,5006,8657,9459,6149,93510,324-7,856
Provision of reserve for price fluctuation4,3534,2724,1815,1995,5006,8657,9459,6149,93510,324-7,856
Other7,8805262,1785,21029992-1,35910,2732,1482283,373
Interest expenses----------13,95026,009
Commission for purchase of treasury shares----------2814
Miscellaneous expenses------------
Non-operating expenses----------2840
Profit (loss) before income taxes202,564270,680337,991372,845386,962337,553385,733354,127243,174554,272529,358821,861
Ordinary profit (loss)207,457274,386358,182385,825387,659344,939416,330363,945266,735567,413503,907842,576
Income taxes - current65,86544,69565,229107,596128,946118,482119,450118,662161,442180,191176,548172,596
Gain on sale of non-current assets----------1-
Extraordinary income11,2023,3141,8176878,2521,9365,0119,6956493,47034,0357,815
Gain on disposal of non-current assets9,8222,9871,7823485,6621301,3521733863,4707,8406,084
Reversal of reserves under special laws----------5,936-
Reversal of reserve for price fluctuation----------5,936-
Other1,370296343392,5891,80576673113-20,2581,730
Income taxes - deferred5,96340,09023,4149,268-17,562-67,265-9,437-26,372-80,104-36,3333,179-22,046
Loss on valuation of shares of subsidiaries and associates----------175-
Loss on sale of non-current assets----------9-
Loss on retirement of non-current assets----------35-
Extraordinary losses16,0957,02022,00813,6688,9499,32235,60719,51324,21016,6118,58428,530
Loss on disposal of non-current assets1,4671,2341,5001,0422,2132,0961,9081,9412,4013,3744,6168,598
Impairment losses2,39598014,1472,2159352593,2486,3867467643,7408,702
Provision of reserves under special laws4,3534,2724,1815,1995,5006,8657,9459,6149,93510,324-7,856
Provision of reserve for price fluctuation4,3534,2724,1815,1995,5006,8657,9459,6149,93510,324-7,856
Other7,8805262,1785,21029992-1,35910,2732,1482283,373
Profit (loss) before income taxes202,564270,680337,991372,845386,962337,553385,733354,127243,174554,272529,358821,861
Income taxes71,82984,78688,643116,865111,38351,217110,01392,28981,337143,858179,727150,550
Income taxes - current----------538120
Profit (loss)--249,347255,980275,578286,336275,720261,838161,837410,414349,630671,310
Income taxes - deferred5,96340,09023,4149,268-17,562-67,265-9,437-26,372-80,104-36,3333,179-22,046
Profit (loss) attributable to non-controlling interests--1,9091,4391,7212,1531,1402,07435-10,070-26,817-24,497
Income taxes71,82984,78688,643116,865111,38351,217110,01392,28981,337143,858179,727150,550
Profit (loss) attributable to owners of parent--247,438254,540273,856284,183274,579259,763161,801420,484376,447695,808
Profit (loss)--249,347255,980275,578286,336275,720261,838161,837410,414349,630671,310