Tokio Marine Holdings, Inc.JP:8766

Market cap
¥10.26T
P/E ratio
52.2x
Mar 31,
2012
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Cash and deposits-436,113439,368536,6571,031,610710,666733,832851,657820,873812,011848,819871,993896,898
Cash and deposits-----------7,12357,828
Prepaid expenses-----------55510
Accounts receivable - other-----------56,23211,750
Other-----------59365
Current assets-----------64,00570,155
Securities purchased under resale agreements-299,917119,97464,9794,99934,9994,9999999999993,999999999
Vehicles, net-----------4953
Tools, furniture and fixtures, net-----------148
Property, plant and equipment-306,965300,753282,766277,413289,398289,116293,257315,216334,501344,703399,817399,579
Land-143,651142,344131,704129,017133,191133,673134,594133,825132,618133,930132,547132,337
Buildings, net-131,906136,093124,450120,194119,234119,994120,865134,346152,964155,392204,194209,423
Construction in progress-11,1251,748720566906726514,2065,0085,6504,9197,162
Other, net-20,28220,56725,89228,14536,28234,77637,14542,83743,91049,72958,15550,656
Software-13,19617,13021,80537,81740,88740,09139,81043,992105,486157,580224,928280,642
Telephone subscription right-------------
Intangible assets-428,196427,987408,9151,022,112880,080798,003767,5981,101,3061,054,9901,082,5791,165,8601,150,669
Software-13,19617,13021,80537,81740,88740,09139,81043,992105,486157,580224,928280,642
Goodwill-270,291250,196225,894534,593466,793423,538411,681533,432485,682453,433428,601372,624
Other-144,708160,660161,215449,700372,399334,372316,106523,880463,821471,565512,330497,402
Shares of subsidiaries and associates-----------2,306,2562,301,870
Deferred tax assets-------29,51133,88837,22446,25281,64746,467
Other-----------116430
Investments and other assets-----------2,307,7392,304,026
Non-current assets-----------2,310,3602,306,667
Monetary claims bought-796,195877,4521,372,3721,345,8591,265,8371,252,3431,468,9521,363,7521,377,7281,630,5231,863,8242,326,324
Assets-18,029,44218,948,00020,889,67021,855,32822,607,60322,929,93522,531,40225,253,96625,765,36827,245,85227,699,81630,594,869
Money held in trust-5,3992,8972,43363,049101,650214,1012,1562,1032,378-8,0007
Securities-13,845,82014,761,55915,511,01715,457,01216,098,06316,629,90216,502,61117,875,99818,741,60019,288,01818,489,52220,680,544
Loans receivable-380,884373,574695,028878,9511,253,0941,011,880932,1671,524,1001,626,6152,008,7082,576,4462,817,606
Property, plant and equipment-306,965300,753282,766277,413289,398289,116293,257315,216334,501344,703399,817399,579
Land-143,651142,344131,704129,017133,191133,673134,594133,825132,618133,930132,547132,337
Buildings, net-131,906136,093124,450120,194119,234119,994120,865134,346152,964155,392204,194209,423
Construction in progress-11,1251,748720566906726514,2065,0085,6504,9197,162
Other, net-20,28220,56725,89228,14536,28234,77637,14542,83743,91049,72958,15550,656
Intangible assets-428,196427,987408,9151,022,112880,080798,003767,5981,101,3061,054,9901,082,5791,165,8601,150,669
Software-13,19617,13021,80537,81740,88740,09139,81043,992105,486157,580224,928280,642
Goodwill-270,291250,196225,894534,593466,793423,538411,681533,432485,682453,433428,601372,624
Other-144,708160,660161,215449,700372,399334,372316,106523,880463,821471,565512,330497,402
Other assets-1,207,1091,263,9161,529,8031,692,8081,706,7411,801,2861,664,9692,217,4511,783,2131,996,9322,262,9502,283,818
Retirement benefit asset--1,59540812,4403,3868,01917,5152,7103,3914,5233,7174,757
Deferred tax assets-------29,51133,88837,22446,25281,64746,467
Customers' liabilities for acceptances and guarantees-71,76630,37928,2959,0262,4652,3452,2302,1141,9971,8781,7591,644
Allowance for doubtful accounts--38,631-25,048-27,005-16,111-12,429-12,667-11,308-11,162-11,284-11,089-8,940-14,449
Assets-18,029,44218,948,00020,889,67021,855,32822,607,60322,929,93522,531,40225,253,96625,765,36827,245,85227,699,81630,594,869
Reserve for insurance policy liabilities-12,784,04413,591,57314,328,66015,144,11415,544,52516,266,46716,416,90517,222,59618,020,55419,246,02820,807,86922,031,174
Outstanding claims-1,685,1141,975,8802,204,0302,663,1232,753,4982,973,3502,863,8152,995,6363,157,1233,609,6874,287,2864,739,831
Policy reserve and other-11,098,93011,615,69212,124,62912,480,99112,791,02613,312,85513,553,09014,226,96014,863,43015,636,34116,520,58217,291,343
Short-term borrowings from subsidiaries and associates------------86,969
Accounts payable - other-----------2,5842,670
Accrued expenses-----------2,6062,127
Income taxes payable-----------401260
Accrued business office tax-----------1920
Accrued consumption taxes-----------558422
Deposits received-----------5367
Provision for bonuses-36,79440,34551,61557,35565,61265,75261,37170,69875,21085,89397,559113,652
Other-----------370951
Current liabilities-----------7,75094,913
Bonds payable-139,304124,375107,07777,67769,09759,76657,514270,536230,597219,795222,811224,404
Provision for retirement benefits-186,395---------326369
Provision for share awards----------3,4103,4013,455
Non-current liabilities-----------3,7273,825
Liabilities-15,666,25816,208,88617,280,01418,342,67119,037,84319,094,39818,927,66121,827,29122,042,58723,173,22624,041,96625,411,528
Other liabilities-2,167,8151,855,4091,969,6792,291,5912,629,0931,927,7601,692,8043,628,7262,992,1222,945,4812,376,3402,276,653
Cash collateral received for securities lent-1,113,960876,446825,845704,077951,334383,853197,6231,620,1781,509,0511,157,261461,324522,577
Rest of other liabilities-1,053,854978,9621,143,8331,587,5131,677,7581,543,9061,495,1802,008,5481,483,0711,788,2191,915,0151,754,075
Retirement benefit liability--221,921239,838242,952244,253255,588254,430245,966254,274259,198255,437236,623
Provision for bonuses-36,79440,34551,61557,35565,61265,75261,37170,69875,21085,89397,559113,652
Provision for share awards----------3,4103,4013,455
Reserves under special laws-74,49178,76382,94588,14493,645100,511108,457118,071128,006138,331132,394140,250
Reserve for price fluctuation-74,49178,76382,94588,14493,645100,511108,457118,071128,006138,331132,394140,250
Deferred tax liabilities-------294,805239,668321,141264,754137,746378,830
Negative goodwill-100,51590,28680,05669,82759,59849,36939,14028,91118,6828,4536,6454,838
Acceptances and guarantees-71,76630,37928,2959,0262,4652,3452,2302,1141,9971,8781,7591,644
Liabilities-15,666,25816,208,88617,280,01418,342,67119,037,84319,094,39818,927,66121,827,29122,042,58723,173,22624,041,96625,411,528
Share capital-150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000
Legal capital surplus-----------1,511,4851,511,485
Capital surplus-----------1,511,4851,511,485
Retained earnings-1,088,3151,231,0341,357,8461,531,0721,699,0301,837,9081,742,1881,800,2921,788,7641,954,4452,042,0542,378,790
General reserve-----------332,275332,275
Retained earnings brought forward-----------397,147298,456
Retained earnings-1,088,3151,231,0341,357,8461,531,0721,699,0301,837,9081,742,1881,800,2921,788,7641,954,4452,042,0542,378,790
Treasury shares--7,237-6,716-11,038-10,742-13,658-114,446-18,299-23,210-23,211-13,179-28,056-14,167
Treasury shares--7,237-6,716-11,038-10,742-13,658-114,446-18,299-23,210-23,211-13,179-28,056-14,167
Shareholders' equity-1,231,0781,374,3181,496,8081,670,3291,835,3711,873,4611,873,8891,927,0821,915,5532,091,2652,163,9982,514,622
Shareholders' equity-1,231,0781,374,3181,496,8081,670,3291,835,3711,873,4611,873,8891,927,0821,915,5532,091,2652,163,9982,514,622
Share acquisition rights-1,7631,8912,0372,4852,2922,5522,4792,5452,379333333
Valuation difference on available-for-sale securities-1,172,8961,239,6581,846,9081,601,1871,600,7401,864,8651,676,3691,435,4371,908,4381,835,605954,6501,927,604
Deferred gains or losses on hedges-21,92118,22219,18319,87011,09810,8299,47211,4272,787-1,551-8,755-9,270
Foreign currency translation adjustment--85,226106,510237,201210,134112,86976,08124,8928,042-149,098110,335535,662744,786
Remeasurements of defined benefit plans---25,946-21,397-16,796-17,933-20,044-10,389-9,840-13,661-15,011-14,471-477
Valuation difference on reserve for insurance policy liabilities of foreign subsidiaries-----------964-662
Valuation and translation adjustments-1,109,5921,338,4442,081,8951,814,3951,706,7741,931,7321,700,3441,445,0661,748,4671,929,3761,467,0852,661,980
Net assets1,857,4652,363,1832,739,1143,609,6553,512,6563,569,7603,835,5363,603,7413,426,6753,722,7804,072,6253,657,8495,183,341
Share acquisition rights-1,7631,8912,0372,4852,2922,5522,4792,5452,379333333
Non-controlling interests---28,91525,44525,32127,78927,02751,98056,38051,94926,7316,704
Net assets1,857,4652,363,1832,739,1143,609,6553,512,6563,569,7603,835,5363,603,7413,426,6753,722,7804,072,6253,657,8495,183,341
Liabilities and net assets-18,029,44218,948,00020,889,67021,855,32822,607,60322,929,93522,531,40225,253,96625,765,36827,245,85227,699,81630,594,869