SPARX Group Co., Ltd.JP:8739
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Profit (loss) before income taxes | -1,801 | 2,097 | 1,651 | 3,363 | 3,193 | 6,297 | 4,148 | 3,969 | 6,044 | 6,345 | 6,627 | 9,333 |
---|
Depreciation | 42 | 57 | 56 | 112 | 105 | 150 | 178 | 264 | 282 | 195 | 180 | 218 |
---|
Increase (decrease) in provision for share awards | - | - | - | - | - | - | 52 | 77 | 223 | 128 | 45 | 74 |
---|
Increase (decrease) in provision for long-term incentive | - | - | - | - | - | - | - | - | - | -83 | -123 | -7 |
---|
Increase (decrease) in provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | 114 | -23 |
---|
Interest and dividend income | -158 | -113 | -196 | -105 | -79 | -77 | -105 | -49 | -22 | -28 | -59 | -100 |
---|
Interest expenses | 33 | 17 | 36 | 41 | 36 | 42 | 46 | 61 | 64 | 65 | 73 | 65 |
---|
Commission expenses | - | - | - | - | 60 | 19 | 27 | 8 | 21 | 2 | 4 | 25 |
---|
Foreign exchange losses (gains) | -151 | -135 | -67 | 9 | -33 | 44 | -37 | 112 | -12 | -128 | -24 | -238 |
---|
Share of loss (profit) of entities accounted for using equity method | - | - | - | - | - | - | - | 44 | 278 | 101 | -20 | -9 |
---|
Loss (gain) on sale of short-term and long-term investment securities | 136 | -50 | 2 | -556 | -87 | -20 | -96 | 35 | - | -663 | -376 | -1,335 |
---|
Loss (gain) on valuation of short-term and long-term investment securities | 1,236 | -57 | 26 | 13 | 49 | 357 | - | 336 | 46 | 560 | 38 | 92 |
---|
Loss (gain) on investments in investment partnerships | - | - | - | - | - | - | -61 | -155 | -142 | 160 | -509 | -357 |
---|
Decrease (increase) in accounts receivable - other | -78 | -24 | 17 | -453 | -148 | -105 | -124 | 128 | 243 | 235 | 11 | 153 |
---|
Account receivable increase and decrease management fee advisory | 106 | -114 | -215 | -101 | 35 | -324 | -167 | 18 | -284 | -60 | -236 | -736 |
---|
Increase (decrease) in accounts payable - other, and accrued expenses | -66 | -9 | 262 | 316 | 4 | 461 | -146 | 98 | 366 | -54 | -229 | 498 |
---|
Increase (decrease) in deposits received | - | - | - | - | -153 | 185 | -196 | 62 | 60 | -76 | 53 | -56 |
---|
Other, net | 179 | 136 | -106 | -155 | 322 | 313 | -331 | -231 | 297 | -373 | 50 | 228 |
---|
Subtotal | 314 | 2,795 | 2,183 | 2,979 | 3,304 | 7,470 | 3,185 | 4,865 | 7,564 | 6,325 | 5,620 | 7,826 |
---|
Interest and dividends received | 158 | 113 | 196 | 103 | 79 | 76 | 84 | 49 | 20 | 28 | 45 | 96 |
---|
Interest paid | -33 | -17 | -36 | -41 | -36 | -42 | -46 | -61 | -64 | -65 | -64 | -63 |
---|
Income taxes refund (paid) | -327 | -443 | -1,011 | -575 | -1,375 | -360 | -2,544 | -317 | -1,402 | -3,627 | -2,495 | -1,864 |
---|
Net cash provided by (used in) operating activities | 112 | 2,448 | 1,332 | 2,466 | 1,972 | 7,144 | 678 | 4,535 | 6,118 | 2,661 | 3,105 | 5,994 |
---|
Decrease (increase) in short-term loans receivable | - | - | - | - | - | - | - | - | - | 100 | 100 | - |
---|
Purchase of property, plant and equipment | - | - | - | - | - | - | - | - | - | - | -286 | -406 |
---|
Purchase of intangible assets | - | - | - | - | - | -376 | -7 | -2 | - | - | -18 | -1,223 |
---|
Proceeds from collection of long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 810 |
---|
Purchase of investment securities | -475 | -494 | -527 | -2,446 | -1,649 | -2,423 | -1,439 | -5,387 | -2,154 | -4,074 | -1,183 | -4,142 |
---|
Proceeds from sale and redemption of investment securities | 3,291 | 1,279 | 425 | 1,574 | 968 | 791 | 603 | 2,728 | 1 | 2,571 | 2,254 | 1,382 |
---|
Proceeds from withdrawal of investments in partnership | - | - | - | - | 51 | 52 | 146 | 233 | - | 75 | 17 | 60 |
---|
Proceeds from distributions from investment partnerships | - | - | - | - | - | 47 | 259 | 493 | 487 | 214 | 1,184 | 590 |
---|
Other, net | -1 | 19 | 205 | -81 | 70 | 29 | -10 | -66 | 23 | -57 | -65 | -197 |
---|
Net cash provided by (used in) investing activities | 2,759 | 724 | 70 | -965 | -1,658 | -2,050 | -709 | -2,581 | -2,900 | -1,180 | 2,001 | -3,126 |
---|
Proceeds from issuance of bonds | - | - | - | - | - | - | - | - | - | - | 980 | - |
---|
Redemption of bonds | -1,700 | - | - | - | - | - | - | - | - | - | -656 | -343 |
---|
Dividends paid | - | - | -502 | -507 | -812 | -811 | -1,427 | -2,043 | -1,822 | -2,228 | -2,419 | -2,443 |
---|
Purchase of treasury shares | - | - | - | -197 | -199 | -972 | - | -348 | - | -252 | -1,158 | -1,701 |
---|
Proceeds from disposal of treasury shares | - | - | - | - | - | 642 | - | - | - | - | 845 | 1,215 |
---|
Other, net | - | 36 | 26 | - | -60 | -19 | -25 | -5 | -21 | - | - | -20 |
---|
Net cash provided by (used in) financing activities | -5,411 | 117 | 1,004 | -641 | 914 | -763 | -1,509 | -297 | -1,844 | -2,480 | -2,408 | -3,292 |
---|
Effect of exchange rate change on cash and cash equivalents | 555 | 478 | 607 | -498 | 161 | -140 | 43 | -334 | 177 | 264 | 130 | 462 |
---|
Net increase (decrease) in cash and cash equivalents | -1,982 | 3,768 | 3,015 | 360 | 1,388 | 4,189 | -1,497 | 1,321 | 1,550 | -735 | 2,828 | 38 |
---|