- JP-listed companies
- SPARX Group Co., Ltd.
SPARX Group Co., Ltd.JP:8739
Market cap
¥55.2B
P/E ratio
10.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 5,926 | 9,694 | 12,709 | 13,070 | 14,459 | 18,649 | 17,152 | 18,474 | 19,935 | 19,199 | 22,028 | 22,066 |
Prepaid expenses | - | 60 | 61 | 70 | 100 | 124 | 144 | 116 | 178 | 220 | 245 | 262 | 323 |
Accounts receivable - other | - | 108 | 131 | 147 | 602 | 756 | 892 | 1,046 | 923 | 1,209 | 971 | 949 | 792 |
Accounts receivable - other | - | 108 | 131 | 147 | 602 | 756 | 892 | 1,046 | 923 | 1,209 | 971 | 949 | 792 |
Income taxes refund receivable | - | - | - | - | - | - | 1 | 514 | 12 | 1 | 22 | 814 | 421 |
Income taxes refund receivable | - | - | - | - | - | - | 1 | 514 | 12 | 1 | 22 | 814 | 421 |
Prepaid expenses | - | 60 | 61 | 70 | 100 | 124 | 144 | 116 | 178 | 220 | 245 | 262 | 323 |
Accrued investment trust management fees | - | 130 | 221 | 298 | 393 | 362 | 537 | 914 | 1,020 | 1,048 | 1,048 | 918 | 1,588 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 130 | 100 |
Account receivable advisory fee | - | 606 | 670 | 866 | 842 | 836 | 974 | 772 | 644 | 903 | 965 | 1,334 | 1,402 |
Other | - | 41 | 237 | 271 | 221 | 330 | 83 | 200 | 623 | 20 | 67 | 83 | 332 |
Deposits paid | - | 502 | 503 | 503 | 503 | 203 | 203 | 203 | 202 | 202 | 203 | 203 | 203 |
Current assets | - | 7,787 | 11,808 | 15,265 | 16,921 | 17,767 | 22,320 | 20,921 | 22,079 | 23,541 | 22,723 | 26,594 | 27,130 |
Other | - | 41 | 237 | 271 | 221 | 330 | 83 | 200 | 623 | 20 | 67 | 83 | 332 |
Current assets | - | 7,787 | 11,808 | 15,265 | 16,921 | 17,767 | 22,320 | 20,921 | 22,079 | 23,541 | 22,723 | 26,594 | 27,130 |
Buildings and structures, net | - | - | - | 76 | 19 | 228 | 209 | 171 | 168 | 105 | 61 | 168 | 123 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
Tools, furniture and fixtures, net | - | 41 | 79 | 54 | 21 | 159 | 161 | 212 | 323 | 145 | 90 | 99 | 82 |
Land | - | - | - | - | 3 | 3 | 3 | 3 | 71 | 72 | 74 | 206 | 334 |
Machinery and equipment, net | - | - | - | - | - | 595 | 560 | 525 | 491 | 456 | 421 | 386 | 351 |
Property, plant and equipment | - | 145 | 169 | 136 | 50 | 999 | 939 | 1,108 | 1,409 | 878 | 789 | 981 | 1,027 |
Vehicles, net | - | - | - | 5 | 4 | 3 | 5 | 3 | - | - | - | - | 6 |
Land | - | - | - | - | 3 | 3 | 3 | 3 | 71 | 72 | 74 | 206 | 334 |
Leased assets, net | - | - | - | - | - | - | 17 | 85 | 81 | 97 | 140 | 98 | 57 |
Construction in progress | - | - | - | - | - | 9 | - | 104 | 272 | - | - | 20 | 70 |
Property, plant and equipment | - | 145 | 169 | 136 | 50 | 999 | 939 | 1,108 | 1,409 | 878 | 789 | 981 | 1,027 |
Software | - | 9 | 10 | 10 | 12 | 8 | 31 | 29 | 22 | 15 | 9 | 15 | 16 |
Intangible assets | - | 1,737 | 869 | 516 | 12 | 8 | 1,780 | 1,778 | 1,769 | 15 | 9 | 19 | 1,234 |
Leasehold interests in land | - | - | - | - | - | - | - | - | - | - | - | 4 | - |
PowerProductionFacilitiesConcessionsIA | - | - | - | - | - | - | - | - | - | - | - | - | 1,218 |
Intangible assets | - | 1,737 | 869 | 516 | 12 | 8 | 1,780 | 1,778 | 1,769 | 15 | 9 | 19 | 1,234 |
Investment securities | - | 2,844 | 2,524 | 3,275 | 3,335 | 4,415 | 5,868 | 6,363 | 7,547 | 11,948 | 12,155 | 10,437 | 16,289 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 6,976 | 8,044 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | 1,010 | 910 | 810 | 2,060 |
Investments in other securities of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 291 | 369 |
Guarantee deposits | - | 395 | 419 | 245 | 353 | 300 | 217 | 209 | 201 | 91 | 74 | 75 | 169 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | 1,010 | 910 | 810 | 2,060 |
Long-term prepaid expenses | - | - | - | - | - | 37 | 355 | 352 | 367 | 64 | 86 | 117 | 143 |
Guarantee deposits | - | 395 | 419 | 245 | 353 | 300 | 217 | 209 | 201 | 91 | 74 | 75 | 169 |
Retirement benefit asset | - | - | - | - | - | - | - | 4 | 2 | 6 | 18 | 20 | 19 |
Other | - | 17 | 22 | 21 | 17 | 52 | - | - | - | - | - | 112 | 111 |
Deferred tax assets | - | - | - | - | - | - | - | 592 | 329 | 432 | 373 | 327 | 97 |
Investments and other assets | - | 3,282 | 2,959 | 3,531 | 3,695 | 4,766 | 7,132 | 7,522 | 8,448 | 13,552 | 13,619 | 11,788 | 16,719 |
Non-current assets | - | 5,165 | 3,998 | 4,184 | 3,758 | 5,774 | 9,852 | 10,409 | 11,628 | 14,445 | 14,418 | 12,788 | 18,981 |
Assets | - | 12,952 | 15,807 | 19,450 | 20,680 | 23,541 | 31,482 | 31,331 | 33,707 | 37,986 | 37,141 | 39,382 | 46,112 |
Short-term borrowings | - | - | - | - | - | - | - | - | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Current portion of long-term borrowings | - | - | - | - | 3,000 | - | - | - | - | 5,000 | - | 2,000 | - |
Current portion of bonds payable | - | - | - | - | - | - | - | - | - | - | - | 343 | - |
Accounts payable - other | - | 326 | 298 | 575 | 937 | 961 | 2,745 | 2,517 | 2,628 | 1,436 | 1,526 | 1,334 | 1,540 |
Unpaid commission | - | 91 | 125 | 150 | 96 | 98 | 159 | 270 | 270 | 307 | 184 | 158 | 454 |
Other | - | 14 | 362 | 140 | 416 | 79 | 488 | 82 | 296 | 366 | 268 | 300 | 537 |
Accounts payable - other | - | 326 | 298 | 575 | 937 | 961 | 2,745 | 2,517 | 2,628 | 1,436 | 1,526 | 1,334 | 1,540 |
Current liabilities | - | 1,149 | 1,524 | 1,354 | 4,876 | 1,261 | 4,680 | 2,947 | 5,872 | 11,363 | 4,571 | 7,340 | 6,547 |
Income taxes payable | - | 513 | 489 | 215 | 426 | 121 | 1,287 | 76 | 577 | 1,905 | 438 | 955 | 1,655 |
Deposits received | - | - | - | - | - | - | - | 36 | 98 | 159 | 82 | 136 | 79 |
Provision for share awards | - | - | - | - | - | - | - | - | - | 114 | 57 | 90 | 235 |
Provision for long-term incentive | - | - | - | - | - | - | - | - | - | 75 | 13 | 2 | 3 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | - | 18 | 40 |
Other | - | 14 | 362 | 140 | 416 | 79 | 488 | 82 | 296 | 366 | 268 | 300 | 537 |
Current liabilities | - | 1,149 | 1,524 | 1,354 | 4,876 | 1,261 | 4,680 | 2,947 | 5,872 | 11,363 | 4,571 | 7,340 | 6,547 |
Long-term borrowings | - | - | 1,500 | 3,000 | - | 5,000 | 5,000 | 7,000 | 7,000 | 2,000 | 7,000 | 5,000 | 7,000 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | 55 | 669 | 454 | 212 | 592 |
Stock benefit allowance | - | - | - | - | - | - | 124 | 177 | 254 | 364 | 434 | 389 | 228 |
Other | - | 155 | 72 | 54 | 25 | 71 | 61 | 111 | 117 | 168 | 232 | 286 | 310 |
Provision for long-term incentive | - | - | - | - | - | - | 77 | 73 | 68 | 145 | 123 | 10 | 3 |
Non-current liabilities | - | 1,772 | 1,758 | 3,308 | 70 | 5,097 | 5,410 | 7,362 | 7,497 | 3,347 | 8,245 | 5,995 | 8,145 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | - | 95 | 10 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | 55 | 669 | 454 | 212 | 592 |
Other | - | 155 | 72 | 54 | 25 | 71 | 61 | 111 | 117 | 168 | 232 | 286 | 310 |
Non-current liabilities | - | 1,772 | 1,758 | 3,308 | 70 | 5,097 | 5,410 | 7,362 | 7,497 | 3,347 | 8,245 | 5,995 | 8,145 |
Liabilities | - | 2,921 | 3,282 | 4,662 | 4,946 | 6,358 | 10,091 | 10,310 | 13,369 | 14,710 | 12,816 | 13,335 | 14,692 |
Reserve for financial instruments transaction liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
Reserves under special laws | - | - | - | - | - | - | - | - | - | - | - | - | - |
Liabilities | - | 2,921 | 3,282 | 4,662 | 4,946 | 6,358 | 10,091 | 10,310 | 13,369 | 14,710 | 12,816 | 13,335 | 14,692 |
Share capital | - | 12,456 | 12,492 | 8,517 | 8,575 | 8,581 | 8,582 | 8,585 | 8,587 | 8,587 | 8,587 | 8,587 | 8,587 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 130 | 130 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,854 | 2,450 |
Capital surplus | - | 14,309 | 14,340 | 4,053 | 4,108 | 4,111 | 3,285 | 2,554 | 2,555 | 2,555 | 2,555 | 2,252 | 1,848 |
Capital surplus | - | 14,309 | 14,340 | 4,053 | 4,108 | 4,111 | 3,285 | 2,554 | 2,555 | 2,555 | 2,555 | 2,252 | 1,848 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 1,209 | 1,453 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 10,136 | 12,536 |
Retained earnings | - | -14,310 | -12,673 | 1,797 | 3,972 | 5,503 | 9,374 | 11,189 | 11,448 | 13,116 | 14,787 | 16,886 | 20,960 |
Retained earnings | - | -14,310 | -12,673 | 1,797 | 3,972 | 5,503 | 9,374 | 11,189 | 11,448 | 13,116 | 14,787 | 16,886 | 20,960 |
Treasury shares | - | -4,438 | -4,438 | -3,304 | -3,501 | -3,701 | -3,204 | -3,204 | -3,549 | -3,549 | -3,685 | -3,634 | -3,579 |
Shareholders' equity | - | 8,016 | 9,720 | 11,063 | 13,154 | 14,494 | 18,038 | 19,125 | 19,041 | 20,709 | 22,244 | 24,091 | 27,815 |
Valuation difference on available-for-sale securities | - | 182 | 278 | 499 | -63 | -29 | 329 | 239 | -207 | 1,516 | 889 | 708 | 2,198 |
Valuation and translation adjustments | - | 742 | 1,344 | 2,086 | 1,102 | 1,199 | 1,469 | 1,392 | 696 | 2,566 | 2,079 | 1,955 | 3,625 |
Foreign currency translation adjustment | - | 560 | 1,063 | 1,588 | 1,163 | 1,220 | 1,131 | 1,143 | 900 | 1,048 | 1,188 | 1,245 | 1,434 |
Remeasurements of defined benefit plans | - | - | 2 | -2 | 1 | 8 | 7 | 9 | 3 | 1 | - | - | -7 |
Valuation and translation adjustments | - | 742 | 1,344 | 2,086 | 1,102 | 1,199 | 1,469 | 1,392 | 696 | 2,566 | 2,079 | 1,955 | 3,625 |
Net assets | 10,552 | 10,030 | 12,524 | 14,787 | 15,733 | 17,183 | 21,391 | 21,020 | 20,338 | 23,276 | 24,324 | 26,047 | 31,419 |
Non-controlling interests | - | - | - | 1,568 | 1,453 | 1,479 | 1,875 | 499 | 600 | - | - | - | -22 |
Net assets | 10,552 | 10,030 | 12,524 | 14,787 | 15,733 | 17,183 | 21,391 | 21,020 | 20,338 | 23,276 | 24,324 | 26,047 | 31,419 |
Liabilities and net assets | - | 12,952 | 15,807 | 19,450 | 20,680 | 23,541 | 31,482 | 31,331 | 33,707 | 37,986 | 37,141 | 39,382 | 46,112 |