JP-listed companies
The Musashino Bank, Ltd.

The Musashino Bank, Ltd.JP:8336

Market cap

¥90.1B

P/E ratio

8.4x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Ordinary income	77,678	76,915	76,077	74,334	70,903	72,263	77,858	67,852	71,418	71,186	81,901	81,068
Interest income	52,858	50,198	47,516	46,506	43,331	42,373	41,193	38,872	39,380	39,714	42,569	46,932
Interest on loans and discounts	45,321	42,125	39,876	38,416	35,496	33,731	33,176	32,560	32,478	33,232	34,832	36,830
Interest and dividends on securities	7,175	7,724	7,363	7,776	7,600	8,387	7,794	6,115	6,615	5,591	7,066	9,708
Interest on call loans	-	-	-	-	-	-	-	-	-	-	-5	-5
Interest on call loans and bills bought	133	90	56	43	-15	-4	-17	-25	-6	-	-5	-5
Interest on deposits with banks	31	66	26	17	-	-	-	-	-	-	-	-
Other interest income	197	191	193	252	249	259	240	222	293	889	676	398
Trust fees	-	-	-	-	-	-	-	15	55	68	63	25
Fees and commissions	9,940	10,765	11,846	12,478	12,826	13,824	13,856	14,209	14,808	15,172	14,939	14,401
Fees and commissions on domestic and foreign exchanges	-	-	-	-	-	-	-	-	-	-	1,795	1,757
Other fees and commissions	-	-	-	-	-	-	-	-	-	-	12,392	11,927
Other ordinary income	4,159	3,246	3,708	2,497	1,487	1,365	1,892	1,836	2,167	2,561	11,109	5,470
Net gain on trading securities transactions	-	-	-	-	-	-	-	-	-	-	-	1
Gain on sale of bonds	-	-	-	-	-	-	-	-	-	-	9,621	3,592
Gain on redemption of bonds	-	-	-	-	-	-	-	-	-	-	-	2
Gain on financial derivatives	-	-	-	-	-	-	-	-	-	-	351	712
Other income	10,720	12,705	13,006	12,851	13,257	14,699	20,915	12,918	15,005	13,670	13,218	14,239
Recoveries of written off receivables	639	398	510	457	1,022	568	822	373	579	372	396	632
Other	10,081	12,307	12,495	12,393	12,234	14,131	20,093	12,544	14,426	13,297	12,822	13,607
Gain on sale of equity securities	-	-	-	-	-	-	-	-	-	-	1,032	1,589
Other	10,081	12,307	12,495	12,393	12,234	14,131	20,093	12,544	14,426	13,297	12,822	13,607
Ordinary expenses	58,709	58,057	56,532	55,561	58,015	56,530	66,487	59,106	58,611	57,693	66,266	64,807
Interest expenses	3,826	3,280	3,069	2,921	2,132	1,938	2,622	2,479	1,274	1,053	3,113	4,621
Interest on deposits	2,281	1,934	1,721	1,660	830	624	788	847	538	433	420	612
Interest on negotiable certificates of deposit	56	63	138	140	45	31	26	26	12	5	2	2
Interest on call money and bills sold	10	2	4	5	218	301	797	746	188	140	1,671	2,771
Interest on call money	-	-	-	-	-	-	-	-	-	-	1,671	2,771
Interest expenses on cash collateral received for securities lent	-	-	2	22	143	258	469	443	100	53	325	848
Interest on borrowings and rediscounts	311	253	237	161	123	113	57	38	39	41	39	38
Other interest expenses	1,037	871	742	706	636	518	417	376	395	378	654	348
Interest expenses on interest rate swaps	-	-	-	-	-	-	-	-	-	-	652	347
Other interest expenses	1,037	871	742	706	636	518	417	376	395	378	654	348
Fees and commissions payments	4,411	4,482	4,618	3,926	3,874	3,751	3,958	3,838	4,016	4,032	4,041	3,841
Fees and commissions on domestic and foreign exchanges	-	-	-	-	-	-	-	-	-	-	248	257
Other fees and commissions	-	-	-	-	-	-	-	-	-	-	4,136	3,894
Other ordinary expenses	1,253	1,536	1,267	1,337	851	1,525	1,646	1,484	1,741	1,771	11,116	7,983
Loss on foreign exchange transactions	-	-	-	-	-	-	-	-	-	-	889	2,627
Loss on sale of bonds	-	-	-	-	-	-	-	-	-	-	9,415	3,569
Loss on redemption of bonds	-	-	-	-	-	-	-	-	-	-	810	1,787
General and administrative expenses	38,065	38,445	37,751	36,206	36,851	36,587	34,923	35,400	35,473	34,845	35,886	36,278
Other expenses	11,151	10,311	9,825	11,169	14,306	12,727	23,337	15,902	16,105	15,990	12,108	12,081
Provision of allowance for loan losses	2,098	1,369	445	1,495	4,239	1,716	11,831	4,164	4,283	2,564	1,149	671
Other	9,052	8,942	9,380	9,674	10,066	11,010	11,505	11,738	11,821	13,426	10,958	11,409
Loss on sale of equity securities	-	-	-	-	-	-	-	-	-	-	400	498
Loss on devaluation of equity securities	-	-	-	-	-	-	-	-	-	-	40	-
Loss on money held in trust	-	-	-	-	-	-	-	-	-	-	7	1
Other	9,052	8,942	9,380	9,674	10,066	11,010	11,505	11,738	11,821	13,426	10,958	11,409
Ordinary profit (loss)	18,969	18,858	19,545	18,772	12,887	15,732	11,371	8,745	12,807	13,492	15,634	16,261
Extraordinary losses	358	98	113	23	6	399	455	15	11	70	86	29
Loss on disposal of non-current assets	59	39	86	23	5	7	15	15	11	25	52	29
Impairment losses	239	58	-	-	-	1	-	-	-	45	34	-
Profit (loss) before income taxes	18,612	18,763	22,091	20,095	12,881	15,334	10,917	8,732	12,796	13,421	15,548	16,231
Income taxes - current	6,463	5,529	5,626	5,332	3,571	4,573	5,905	1,054	4,148	4,147	3,970	4,087
Income taxes - deferred	719	2,416	1,619	2,103	-354	-207	-363	-415	622	269	709	874
Income taxes	7,182	7,946	7,245	7,436	3,216	4,366	5,541	638	4,771	4,417	4,679	4,962
Profit (loss)	-	-	14,846	12,658	9,664	10,967	5,376	8,094	8,025	9,004	10,868	11,269
Profit (loss) attributable to non-controlling interests	-	-	378	94	-98	50	31	27	3	2	3	5
Profit (loss) attributable to owners of parent	-	-	14,467	12,563	9,762	10,917	5,345	8,066	8,022	9,001	10,865	11,264