- JP-listed companies
- KISOJI CO., LTD.
- Income statement
KISOJI CO., LTD.JP:8160
Market cap
¥71B
P/E ratio
34.4x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 44,150 | 45,391 | 45,721 | 43,430 | 44,161 | 44,347 | 44,438 | 45,086 | 43,924 | 31,067 | 36,778 | 45,930 | 52,984 | 53,229 |
| Cost of revenue | - | - | - | 13,862 | 14,453 | 14,597 | 14,104 | 14,147 | 13,660 | 10,912 | 12,831 | 14,983 | 16,883 | 16,938 |
| Gross profit | - | - | - | 29,568 | 29,708 | 29,750 | 30,334 | 30,938 | 30,264 | 20,155 | 23,947 | 30,947 | 36,101 | 36,290 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 234 | 502 | 1,071 | 2,229 | 2,573 | 1,426 | -4,219 | -3,541 | -581 | 2,246 | 2,708 |
| Operating expenses | - | - | - | 29,333 | 29,205 | 28,679 | 28,105 | 28,365 | 28,838 | 24,374 | 27,489 | 31,528 | 33,854 | 33,582 |
| Income before tax | 1,362 | 1,637 | 1,424 | 275 | 497 | 1,185 | 2,279 | 2,564 | 1,446 | -3,567 | 1,820 | -515 | 2,278 | 2,754 |
| Provision for income taxes | - | - | - | 216 | 199 | 515 | 803 | 895 | 521 | 839 | 340 | 38 | 122 | -763 |
| Net income | 417 | 739 | 612 | -601 | -388 | 576 | 1,331 | 1,659 | 573 | -5,577 | 650 | -1,082 | 436 | 3,166 |
| Earnings per share | 16.15 | 28.61 | 23.7 | -23.27 | -15.03 | 22.3 | 51.6 | 64.98 | 22.45 | -218.46 | 25.15 | -38.64 | 15.5 | 112.44 |
| Diluted EPS | 16.13 | - | - | - | - | - | - | - | - | - | 25.02 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | 14 | 14 | 14 | 14 | 14 | 16 | 21 | 30 | 30 | 15 | 16 | 16 | 18 | 45 |