- JP-listed companies
- RYODEN CORPORATION
RYODEN CORPORATIONJP:8084
Market cap
¥56.9B
P/E ratio
11.8x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 4,560 | 5,641 | 4,505 | 3,126 | 2,441 | 5,200 | 5,591 | 5,611 | 3,599 | 7,297 | 8,352 | 8,407 |
Depreciation | 342 | 431 | 578 | 556 | 558 | 513 | 492 | 521 | 414 | 409 | 572 | 648 |
Increase (decrease) in allowance for doubtful accounts | -39 | 14 | -6 | 163 | 255 | -91 | -28 | -5 | -196 | 47 | -42 | 1 |
Increase (decrease) in retirement benefit liability | - | 390 | 242 | -44 | 13 | 228 | -31 | -37 | -37 | -481 | -311 | -124 |
Interest and dividend income | -110 | -179 | -206 | -221 | -171 | -193 | -188 | -188 | -173 | -208 | -209 | -327 |
Interest expenses | 51 | 53 | 54 | 44 | 39 | 30 | 41 | 35 | 23 | 24 | 56 | 89 |
Share of loss (profit) of entities accounted for using equity method | -80 | -64 | -25 | -49 | -32 | -21 | -17 | -43 | -41 | -80 | 39 | -28 |
Loss (gain) on sale and retirement of non-current assets | - | 2 | 3 | 5 | 8 | 4 | 3 | 17 | -28 | 16 | -8 | - |
Loss (gain) on sale of investment securities | 25 | - | -31 | -77 | -83 | -252 | -36 | -24 | -28 | -21 | -123 | 10 |
Loss (gain) on valuation of investment securities | 101 | - | - | 168 | -54 | -10 | -8 | 38 | 336 | 24 | -1 | 47 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | 179 | 63 | 107 | 93 | 3 | - | 1 | 860 | - |
Subsidy income | - | - | - | - | - | - | - | - | - | - | -1,435 | -70 |
Loss on tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | 1,435 | - |
Loss (gain) on step acquisitions | - | - | - | - | - | - | - | - | - | - | - | -132 |
Decrease (increase) in trade receivables | 9,443 | -4,400 | -4,604 | 2,631 | -4,614 | -8,463 | 21 | 3,971 | 1,872 | -4,804 | -5,903 | -554 |
Decrease (increase) in inventories | 2,825 | -1,341 | -3,004 | 942 | 1,611 | -6,601 | 1,393 | 2,888 | 1,433 | -13,129 | -4,375 | 3,227 |
Increase (decrease) in trade payables | -4,913 | 2,872 | 2,889 | -5,409 | 5,373 | 5,719 | -2,714 | -5,442 | -2,930 | 7,928 | 1,999 | -2,454 |
Decrease (increase) in accounts receivable - other | - | - | - | - | - | - | - | - | - | - | 551 | 2,915 |
Other, net | 291 | -711 | -2,468 | 2,573 | 344 | -744 | 1,780 | 93 | -382 | -4,100 | 1,295 | 1,454 |
Subtotal | 12,751 | 2,483 | -2,071 | 4,586 | 5,754 | -4,575 | 6,392 | 7,567 | 3,662 | -7,077 | 2,200 | 13,110 |
Interest and dividends received | 120 | 191 | 225 | 227 | 196 | 367 | 193 | 231 | 193 | 230 | 249 | 362 |
Interest paid | -51 | -53 | -54 | -44 | -39 | -30 | -41 | -35 | -24 | -24 | -49 | -86 |
Income taxes paid | -1,695 | -1,842 | -2,267 | -1,023 | -1,309 | -596 | -2,065 | -1,825 | -1,891 | -752 | -2,599 | -3,445 |
Net cash provided by (used in) operating activities | 11,124 | 778 | -4,168 | 3,747 | 4,601 | -4,833 | 4,479 | 5,938 | 1,939 | -7,623 | -199 | 9,942 |
Proceeds from redemption of securities | 1,161 | 1,000 | 1,478 | 200 | 1,053 | 100 | 101 | 200 | - | - | - | 166 |
Purchase of property, plant and equipment | -287 | -602 | -788 | -715 | -219 | -109 | -157 | -185 | -98 | -132 | -2,369 | -306 |
Proceeds from sale of property, plant and equipment | 2 | 2 | 6 | 166 | 2 | 3 | - | - | 210 | - | 18 | - |
Purchase of intangible assets | -133 | -268 | -225 | -283 | -114 | -266 | -150 | -137 | -138 | -307 | -181 | -224 |
Purchase of investment securities | -1,447 | -2,429 | -1,046 | -886 | -1,009 | -560 | -712 | -810 | -289 | -1,253 | -40 | -182 |
Proceeds from sale of investment securities | 538 | 438 | 496 | 1,100 | 659 | 1,434 | 220 | 492 | 591 | 932 | 471 | 102 |
Net decrease (increase) in time deposits | - | - | - | - | - | - | - | - | - | - | -530 | -283 |
Short-term loan advances | - | - | - | - | - | - | - | - | - | - | -57 | - |
Subsidies received | - | - | - | - | - | - | - | - | - | - | 1,435 | 70 |
Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation | - | - | - | - | - | - | - | - | - | - | - | 71 |
Other, net | 83 | -61 | -151 | -358 | 102 | 91 | 50 | -78 | -41 | -65 | 1 | -127 |
Net cash provided by (used in) investing activities | -269 | -1,920 | -1,230 | -777 | 474 | 674 | -686 | -518 | 183 | -1,326 | -1,251 | -710 |
Net increase (decrease) in short-term borrowings | 582 | -88 | -46 | -459 | -1,182 | 14 | 609 | -1,065 | 165 | 310 | 767 | -273 |
Proceeds from long-term borrowings | - | - | - | - | - | - | - | - | - | - | 515 | - |
Repayments of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | -110 |
Net decrease (increase) in treasury shares | -2 | -36 | - | -6 | -4 | -2 | - | -1 | -1 | - | - | -1 |
Dividends paid | -825 | -868 | -1,041 | -1,083 | -1,041 | -954 | -1,171 | -1,215 | -1,216 | -1,193 | -1,397 | -1,897 |
Net cash provided by (used in) financing activities | -245 | -994 | -1,087 | -1,550 | -2,227 | -942 | -563 | -2,281 | -1,052 | -883 | -115 | -2,283 |
Effect of exchange rate change on cash and cash equivalents | 131 | 496 | 344 | -173 | -357 | 50 | -234 | -81 | -116 | 290 | 450 | 383 |
Net increase (decrease) in cash and cash equivalents | 10,741 | -1,639 | -6,142 | 1,246 | 2,490 | -5,050 | 2,995 | 3,057 | 955 | -9,542 | -1,115 | 7,331 |
Increase in cash and cash equivalents resulting from inclusion of subsidiaries in consolidation | 72 | 314 | - | - | 12 | - | - | - | - | - | 629 | - |