- JP-listed companies
- RYODEN CORPORATION
RYODEN CORPORATIONJP:8084
Market cap
¥56.9B
P/E ratio
11.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 22,881 | 14,058 | 15,419 | 16,665 | 19,168 | 14,128 | 17,117 | 20,174 | 21,129 | 11,587 | 11,632 | 19,284 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 51,474 | 58,516 | 57,267 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 3,514 | 2,539 | 2,428 |
Electronically recorded monetary claims - operating | - | - | - | 3,349 | 6,242 | 9,586 | 15,243 | 16,013 | 16,626 | 19,823 | 21,992 | 21,307 | 24,444 |
Securities | - | - | 200 | 453 | 853 | - | 247 | 44 | - | - | 52 | 168 | 37 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 46,826 | 55,912 | 54,736 |
Merchandise and finished goods | - | 15,662 | 18,010 | 21,670 | 20,510 | 18,670 | 25,336 | 23,784 | 20,857 | 19,285 | 32,850 | 37,879 | 35,201 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 1,133 | 64 | 103 |
Other | - | 2,864 | 3,476 | 6,225 | 3,997 | 3,286 | 4,735 | 3,140 | 2,906 | 3,062 | 8,163 | 6,851 | 3,967 |
Securities | - | - | 200 | 453 | 853 | - | 247 | 44 | - | - | 52 | 168 | 37 |
Allowance for doubtful accounts | - | -76 | -93 | -93 | -244 | -200 | -26 | -35 | -27 | -18 | -27 | -29 | -30 |
Merchandise and finished goods | - | 15,662 | 18,010 | 21,670 | 20,510 | 18,670 | 25,336 | 23,784 | 20,857 | 19,285 | 32,850 | 37,879 | 35,201 |
Current assets | - | 94,744 | 102,557 | 108,840 | 103,975 | 107,030 | 119,030 | 117,753 | 113,565 | 111,332 | 126,093 | 136,326 | 140,172 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 239 | 247 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 29 | 47 |
Short-term loans receivable | - | 188 | 7,497 | - | 241 | - | - | - | - | - | - | 1,429 | 563 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 5,658 | 3,045 |
Other | - | 2,864 | 3,476 | 6,225 | 3,997 | 3,286 | 4,735 | 3,140 | 2,906 | 3,062 | 8,163 | 6,851 | 3,967 |
Allowance for doubtful accounts | - | -76 | -93 | -93 | -244 | -200 | -26 | -35 | -27 | -18 | -27 | -29 | -30 |
Current assets | - | 94,744 | 102,557 | 108,840 | 103,975 | 107,030 | 119,030 | 117,753 | 113,565 | 111,332 | 126,093 | 136,326 | 140,172 |
Buildings and structures | - | 636 | 643 | 714 | 1,056 | 966 | 895 | 844 | 787 | 732 | 675 | 1,939 | 1,941 |
Buildings and structures | - | 2,466 | 2,511 | 2,612 | 2,902 | 2,871 | 2,887 | 2,921 | 2,987 | 2,647 | 2,658 | 4,038 | 4,211 |
Accumulated depreciation | - | -1,829 | -1,867 | -1,897 | -1,845 | -1,905 | -1,992 | -2,076 | -2,199 | -1,915 | -1,982 | -2,098 | -2,269 |
Buildings and structures | - | 636 | 643 | 714 | 1,056 | 966 | 895 | 844 | 787 | 732 | 675 | 1,939 | 1,941 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 219 | 222 |
Machinery, equipment and vehicles | - | 349 | 740 | 1,008 | 666 | 660 | 660 | 662 | 674 | 672 | 676 | 1,159 | 1,403 |
Accumulated depreciation | - | -236 | -245 | -296 | -146 | -198 | -253 | -301 | -352 | -386 | -422 | -488 | -749 |
Machinery, equipment and vehicles, net | - | 112 | 495 | 712 | 520 | 462 | 407 | 360 | 322 | 286 | 254 | 671 | 653 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tools, furniture and fixtures | - | 1,062 | 1,143 | 1,133 | 1,118 | 1,230 | 1,274 | 1,309 | 1,202 | 1,163 | 1,182 | 1,235 | 1,319 |
Accumulated depreciation | - | -786 | -756 | -810 | -737 | -881 | -963 | -1,022 | -942 | -898 | -945 | -1,015 | -1,061 |
Tools, furniture and fixtures | - | 275 | 386 | 323 | 381 | 349 | 311 | 287 | 259 | 265 | 236 | 220 | 258 |
Tools, furniture and fixtures | - | 275 | 386 | 323 | 381 | 349 | 311 | 287 | 259 | 265 | 236 | 220 | 258 |
Land | - | 3,100 | 3,100 | 3,100 | 3,090 | 3,090 | 3,087 | 3,087 | 2,752 | 2,597 | 2,597 | 2,595 | 2,595 |
Land | - | 3,100 | 3,100 | 3,100 | 3,090 | 3,090 | 3,087 | 3,087 | 2,752 | 2,597 | 2,597 | 2,595 | 2,595 |
Construction in progress | - | 2 | 1 | 29 | 39 | 15 | - | - | - | - | - | 11 | 16 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 6 | 9 |
Property, plant and equipment | - | 4,128 | 4,628 | 4,880 | 5,088 | 4,883 | 4,702 | 4,580 | 4,122 | 3,881 | 3,764 | 5,438 | 5,465 |
Construction in progress | - | 2 | 1 | 29 | 39 | 15 | - | - | - | - | - | 11 | 16 |
Property, plant and equipment | - | 4,128 | 4,628 | 4,880 | 5,088 | 4,883 | 4,702 | 4,580 | 4,122 | 3,881 | 3,764 | 5,438 | 5,465 |
Software | - | 372 | 541 | 539 | 561 | 587 | 619 | 622 | 561 | 643 | 752 | 759 | 889 |
Other | - | 36 | 36 | 36 | 108 | 70 | 60 | 51 | 61 | 81 | 54 | 157 | 148 |
Intangible assets | - | 409 | 578 | 575 | 669 | 658 | 680 | 673 | 623 | 724 | 806 | 917 | 1,038 |
Investment securities | - | 6,256 | 7,596 | 8,432 | 6,900 | 8,056 | 7,296 | 6,905 | 6,639 | 6,988 | 7,305 | 6,367 | 7,583 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,347 | 2,434 |
Long-term prepaid expenses | - | 21 | 24 | 54 | 68 | 51 | 51 | 40 | 43 | 81 | 124 | 160 | 171 |
Investments in other securities of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 |
Deferred tax assets | - | - | - | - | - | - | - | 1,110 | 1,607 | 730 | 453 | 356 | 105 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 941 | 788 |
Other | - | 1,856 | 1,960 | 1,937 | 2,001 | 2,227 | 2,159 | 2,093 | 2,141 | 2,018 | 2,705 | 1,724 | 1,740 |
Long-term prepaid expenses | - | 21 | 24 | 54 | 68 | 51 | 51 | 40 | 43 | 81 | 124 | 160 | 171 |
Allowance for doubtful accounts | - | -47 | -46 | -41 | -53 | -425 | -494 | -427 | -439 | -228 | -281 | -248 | -255 |
Deferred tax assets | - | - | - | - | - | - | - | 1,110 | 1,607 | 730 | 453 | 356 | 105 |
Investments and other assets | - | 8,589 | 10,171 | 10,824 | 9,648 | 10,190 | 10,089 | 9,722 | 9,993 | 9,591 | 10,306 | 8,359 | 9,345 |
Other | - | 1,856 | 1,960 | 1,937 | 2,001 | 2,227 | 2,159 | 2,093 | 2,141 | 2,018 | 2,705 | 1,724 | 1,740 |
Allowance for doubtful accounts | - | -47 | -46 | -41 | -53 | -425 | -494 | -427 | -439 | -228 | -281 | -248 | -255 |
Investments and other assets | - | 8,589 | 10,171 | 10,824 | 9,648 | 10,190 | 10,089 | 9,722 | 9,993 | 9,591 | 10,306 | 8,359 | 9,345 |
Non-current assets | - | 13,127 | 15,378 | 16,281 | 15,407 | 15,732 | 15,472 | 14,976 | 14,738 | 14,197 | 14,877 | 14,715 | 15,849 |
Deferred assets | - | - | - | - | - | - | - | - | - | - | - | 7 | 5 |
Assets | - | 107,872 | 117,936 | 125,121 | 119,382 | 122,763 | 133,710 | 132,729 | 128,304 | 125,529 | 140,970 | 151,049 | 156,027 |
Assets | - | 107,872 | 117,936 | 125,121 | 119,382 | 122,763 | 133,710 | 132,729 | 128,304 | 125,529 | 140,970 | 151,049 | 156,027 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 642 | 363 |
Notes and accounts payable - trade | - | 44,248 | 39,801 | 43,939 | 39,088 | 41,529 | 45,399 | 44,031 | 39,064 | 33,706 | 40,117 | 41,732 | 27,600 |
Electronically recorded obligations - operating | - | - | 9,019 | 8,908 | 7,897 | 10,489 | 12,464 | 10,842 | 10,332 | 12,625 | 14,776 | 15,704 | 28,358 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 38,983 | 25,220 |
Short-term borrowings | - | 2,123 | 2,586 | 2,706 | 2,083 | 761 | 795 | 1,358 | 246 | 407 | 822 | 1,633 | 1,443 |
Short-term borrowings | - | 2,123 | 2,586 | 2,706 | 2,083 | 761 | 795 | 1,358 | 246 | 407 | 822 | 1,633 | 1,443 |
Income taxes payable | - | 968 | 1,220 | 460 | 736 | 263 | 1,405 | 1,035 | 1,127 | 212 | 1,633 | 1,905 | 1,236 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 |
Other | - | 3,202 | 3,093 | 3,194 | 3,341 | 2,996 | 3,554 | 3,948 | 3,974 | 4,001 | 5,235 | 4,575 | 6,431 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 1,250 | 1,495 |
Current liabilities | - | 50,543 | 55,721 | 59,209 | 53,146 | 56,039 | 63,617 | 61,216 | 54,745 | 50,954 | 62,585 | 65,551 | 65,070 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 1,378 | 1,384 |
Income taxes payable | - | 968 | 1,220 | 460 | 736 | 263 | 1,405 | 1,035 | 1,127 | 212 | 1,633 | 1,905 | 1,236 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 279 | 252 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 323 | 417 |
Provision for bonuses for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | - | 41 | 52 |
Other | - | 3,202 | 3,093 | 3,194 | 3,341 | 2,996 | 3,554 | 3,948 | 3,974 | 4,001 | 5,235 | 4,575 | 6,431 |
Current liabilities | - | 50,543 | 55,721 | 59,209 | 53,146 | 56,039 | 63,617 | 61,216 | 54,745 | 50,954 | 62,585 | 65,551 | 65,070 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 6 | 6 |
Long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 1,785 | 1,773 |
Provision for retirement benefits | - | 1,981 | - | - | - | - | - | - | - | - | - | 3,494 | 3,464 |
Retirement benefit liability | - | - | 3,363 | 3,280 | 4,610 | 4,579 | 4,718 | 4,667 | 4,875 | 3,609 | 2,818 | 2,980 | 378 |
Long-term guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 759 | 760 |
Other | - | 1,226 | 1,268 | 1,186 | 1,224 | 1,168 | 1,317 | 1,129 | 1,125 | 1,046 | 800 | 834 | 1,721 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 27 | 27 |
Non-current liabilities | - | 3,207 | 4,632 | 4,466 | 5,834 | 5,748 | 6,036 | 5,797 | 6,001 | 4,655 | 3,618 | 5,599 | 3,873 |
Non-current liabilities | - | 3,207 | 4,632 | 4,466 | 5,834 | 5,748 | 6,036 | 5,797 | 6,001 | 4,655 | 3,618 | 5,599 | 3,873 |
Liabilities | - | 53,751 | 60,353 | 63,676 | 58,981 | 61,787 | 69,652 | 67,013 | 60,746 | 55,609 | 66,204 | 71,150 | 68,944 |
Share capital | - | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 7,355 | 7,355 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 149 | 168 |
Capital surplus | - | 7,375 | 7,375 | 7,380 | 7,380 | 7,392 | 7,399 | 7,405 | 7,419 | 7,437 | 7,449 | 7,504 | 7,523 |
Capital surplus | - | 7,375 | 7,375 | 7,380 | 7,380 | 7,392 | 7,399 | 7,405 | 7,419 | 7,437 | 7,449 | 7,504 | 7,523 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 788 | 788 |
Reserve for tax purpose reduction entry of land | - | - | - | - | - | - | - | - | - | - | - | 238 | 238 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 11,100 | 11,100 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 38,608 | 41,522 |
Retained earnings | - | 37,275 | 39,943 | 41,585 | 42,348 | 42,705 | 45,340 | 47,900 | 50,544 | 51,671 | 55,458 | 59,391 | 63,226 |
Retained earnings | - | 37,275 | 39,943 | 41,585 | 42,348 | 42,705 | 45,340 | 47,900 | 50,544 | 51,671 | 55,458 | 59,391 | 63,226 |
Treasury shares | - | -815 | -852 | -857 | -864 | -855 | -850 | -846 | -832 | -813 | -800 | -742 | -726 |
Shareholders' equity | - | 54,169 | 56,800 | 58,442 | 59,199 | 59,576 | 62,224 | 64,793 | 67,465 | 68,629 | 72,442 | 76,488 | 80,358 |
Valuation difference on available-for-sale securities | - | 558 | 985 | 1,744 | 1,368 | 2,003 | 2,305 | 1,650 | 1,060 | 1,633 | 1,652 | 1,940 | 2,724 |
Valuation and translation adjustments | - | -47 | 782 | 2,983 | 1,148 | 1,334 | 1,747 | 800 | -49 | 1,129 | 2,145 | 3,278 | 6,580 |
Foreign currency translation adjustment | - | -606 | 512 | 1,426 | 1,141 | 661 | 710 | 405 | 314 | 69 | 850 | 2,023 | 2,814 |
Remeasurements of defined benefit plans | - | - | -715 | -187 | -1,360 | -1,329 | -1,267 | -1,254 | -1,425 | -573 | -357 | -685 | 1,042 |
Valuation and translation adjustments | - | -47 | 782 | 2,983 | 1,148 | 1,334 | 1,747 | 800 | -49 | 1,129 | 2,145 | 3,278 | 6,580 |
Share acquisition rights | - | - | - | 18 | 53 | 63 | 86 | 121 | 142 | 160 | 178 | 129 | 135 |
Net assets | 51,308 | 54,121 | 57,582 | 61,444 | 60,401 | 60,975 | 64,057 | 65,716 | 67,557 | 69,919 | 74,766 | 79,898 | 87,083 |
Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | 2 | 8 |
Net assets | 51,308 | 54,121 | 57,582 | 61,444 | 60,401 | 60,975 | 64,057 | 65,716 | 67,557 | 69,919 | 74,766 | 79,898 | 87,083 |
Liabilities and net assets | - | 107,872 | 117,936 | 125,121 | 119,382 | 122,763 | 133,710 | 132,729 | 128,304 | 125,529 | 140,970 | 151,049 | 156,027 |