KANEMATSU CORPORATIONJP:8020
| Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Profit (loss) | 19,658 | 20,449 | 18,233 | 16,251 | 20,559 | 24,709 | 24,586 |
---|
Depreciation and amortization | 3,145 | 3,274 | 9,176 | 11,555 | 12,242 | 13,778 | 14,741 |
---|
Impairment losses (reversal of impairment losses) | 2,148 | 111 | 551 | 44 | 18 | 419 | - |
---|
Finance income and finance costs | 1,696 | 1,535 | 1,798 | 747 | 2,033 | 2,677 | 4,067 |
---|
Share of loss (profit) of investments accounted for using equity method | -1,579 | -363 | -389 | -692 | -1,451 | 521 | 212 |
---|
Impairment loss on equity method investments | - | - | - | - | - | - | 2,349 |
---|
Loss (gain) on sale and retirement of fixed assets | 250 | 238 | 118 | 174 | 103 | 263 | -1,781 |
---|
Income tax expense | 6,384 | 8,728 | 8,710 | 7,329 | 8,206 | 10,987 | 12,655 |
---|
Decrease (increase) in trade and other receivables | -33,261 | -6,295 | 23,422 | -653 | -21,869 | -3,820 | -35,141 |
---|
Decrease (increase) in inventories | -13,729 | -1,132 | -1,391 | 1,633 | -18,051 | -31,998 | 2,429 |
---|
Increase (decrease) in trade and other payables | 23,798 | -2,067 | -23,184 | 9,389 | 22,732 | -6,814 | 27,422 |
---|
Increase (decrease) in retirement benefit liability | -297 | -285 | 393 | -276 | 184 | -662 | -821 |
---|
Other | -1,395 | 7,632 | -5,184 | -2,031 | -3,283 | 4,139 | 1,393 |
---|
Subtotal | 6,821 | 31,826 | 32,254 | 43,471 | 21,425 | 14,202 | 52,112 |
---|
Interest received | 358 | 375 | 200 | 209 | 171 | 306 | 530 |
---|
Dividends received | 2,159 | 1,579 | 1,188 | 1,236 | 1,656 | 1,233 | 1,579 |
---|
Interest paid | -2,381 | -2,639 | -2,731 | -1,782 | -1,673 | -3,977 | -5,953 |
---|
Income taxes refund (paid) | -6,523 | -6,442 | -6,651 | -6,149 | -6,196 | -12,061 | -12,686 |
---|
Net cash provided by (used in) operating activities | 434 | 24,698 | 24,259 | 36,984 | 15,382 | -296 | 35,582 |
---|
Purchase of property, plant and equipment | -2,136 | -3,128 | -6,725 | -4,413 | -3,613 | -4,655 | -3,609 |
---|
Proceeds from sale of property, plant and equipment | 1,365 | 443 | 1,159 | 421 | 1,776 | 1,287 | 4,045 |
---|
Purchase of intangible assets | -544 | -419 | -1,044 | -1,058 | -694 | -882 | -1,148 |
---|
Purchase of other investments | -117 | -3,109 | -1,452 | -4,611 | -6,534 | -5,198 | -7,842 |
---|
Proceeds from sale of other investments | 292 | 1,490 | 436 | 139 | 1,801 | 2,033 | 746 |
---|
Proceeds from (payments for) acquisition of subsidiaries | -362 | -1,729 | -835 | -210 | -2,362 | -9,205 | -3,790 |
---|
Payments for acquisition of businesses | - | - | -380 | -45 | -688 | -195 | -560 |
---|
Proceeds from sale of businesses | 1,452 | - | - | - | - | 750 | 7 |
---|
Payments for loans receivable | -1,522 | -62 | -240 | -308 | -269 | -2,633 | -618 |
---|
Collection of loans receivable | 1,378 | 296 | 292 | 333 | 421 | 559 | 1,605 |
---|
Other | 309 | -239 | 213 | -173 | -396 | 1,455 | -1,259 |
---|
Net cash provided by (used in) investing activities | 1,103 | -6,575 | -10,215 | -9,927 | -10,547 | -16,684 | -12,423 |
---|
Net increase (decrease) in short-term borrowings (within 3 months) | 2,510 | 5,708 | 3,972 | -15,686 | 14,264 | 28,898 | 2,421 |
---|
Proceeds from short-term borrowings | - | - | 2,009 | 527 | 582 | 58,707 | 1,205 |
---|
Repayments of short-term borrowings | - | - | -3,355 | -734 | -500 | -511 | -59,505 |
---|
Proceeds from long-term borrowings | 15,508 | 13,871 | 24,756 | 9,616 | 16,326 | 17,324 | 64,411 |
---|
Repayments of long-term borrowings | -24,229 | -14,035 | -26,064 | -11,171 | -20,430 | -16,118 | -24,657 |
---|
Redemption of bonds | - | -5,000 | - | -5,050 | -114 | -5,014 | -14 |
---|
Dividends paid | -2,730 | -4,643 | -5,414 | -5,001 | -5,004 | -6,045 | -6,883 |
---|
Payments for acquisition of interests in subsidiaries from non-controlling interests | - | - | - | -260 | - | -61,571 | -17,300 |
---|
Capital contribution from non-controlling interests | - | - | 90 | 11 | 6 | 7 | - |
---|
Dividends paid to non-controlling interests | -1,542 | -1,709 | -1,791 | -1,854 | -2,564 | -2,213 | -401 |
---|
Repayments of lease liabilities | - | -214 | -5,798 | -7,890 | -8,229 | -8,707 | -9,371 |
---|
Other | -277 | -6 | 11 | -3 | -3 | -3 | -7 |
---|
Net cash provided by (used in) financing activities | -842 | -7,158 | -11,590 | -37,497 | 4,245 | 4,751 | -50,102 |
---|
Net increase (decrease) in cash and cash equivalents | 694 | 10,964 | 2,453 | -10,440 | 9,080 | -12,228 | -26,942 |
---|
Effect of exchange rate changes on cash and cash equivalents | -529 | 245 | -290 | 380 | 1,295 | 270 | 912 |
---|