- JP-listed companies
- KANEMATSU CORPORATION
KANEMATSU CORPORATIONJP:8020
Market cap
¥206.2B
P/E ratio
20.7x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 60,421 | 73,867 | 68,468 | - | - | - | - | - | - | - | 9,833 | 16,358 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,384 | 2,304 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 76,013 | 84,810 |
Securities | - | 16 | 16 | 3 | - | - | - | - | - | - | - | 1 | 2 |
Inventories | - | 65,246 | 66,256 | 87,254 | - | - | - | - | - | - | - | 61,812 | 67,194 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 2,625 | 3,900 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 1,095 | 1,127 |
Short-term loans receivable | - | 352 | 825 | 297 | - | - | - | - | - | - | - | 4 | 2 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 34,596 | 33,105 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 4,625 | 4,099 |
Derivatives | - | - | - | - | - | - | - | - | - | - | - | 2,014 | 5,582 |
Other | - | 23,134 | 22,364 | 27,148 | - | - | - | - | - | - | - | 5,329 | 3,825 |
Allowance for doubtful accounts | - | -273 | -149 | -158 | - | - | - | - | - | - | - | -21 | -23 |
Current assets | - | 316,554 | 345,366 | 366,811 | - | - | - | - | - | - | - | 199,316 | 222,289 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 1,435 | 1,159 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 207 | 189 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 483 | 373 |
Land | - | 14,050 | 11,917 | 13,755 | - | - | - | - | - | - | - | 5 | 5 |
Leased assets, net | - | 1,075 | 1,074 | 1,504 | - | - | - | - | - | - | - | 351 | 219 |
Property, plant and equipment | - | 26,990 | 24,218 | 28,931 | - | - | - | - | - | - | - | 2,484 | 1,947 |
Software | - | - | - | - | - | - | - | - | - | - | - | 652 | 845 |
Other | - | 5,104 | 8,531 | 8,661 | - | - | - | - | - | - | - | 45 | 23 |
Intangible assets | - | 7,226 | 11,706 | 14,725 | - | - | - | - | - | - | - | 697 | 868 |
Investment securities | - | 30,248 | 32,198 | 38,372 | - | - | - | - | - | - | - | 23,245 | 35,557 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 143,890 | 168,402 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 1,578 | 1,387 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 6,141 | 6,117 |
Long-term loans receivable | - | 2,435 | 1,798 | 2,134 | - | - | - | - | - | - | - | 1,257 | 1,257 |
Long-term loans receivable from employees | - | - | - | - | - | - | - | - | - | - | - | 7 | 4 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,521 | 1,347 |
Bad debts | - | 1,895 | 902 | 765 | - | - | - | - | - | - | - | 265 | 206 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 133 | 235 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 279 | 370 |
Other | - | 6,441 | 6,236 | 6,098 | - | - | - | - | - | - | - | 1,642 | 1,851 |
Allowance for doubtful accounts | - | -3,731 | -2,750 | -2,671 | - | - | - | - | - | - | - | -2,807 | -1,896 |
Investments and other assets | - | 48,415 | 47,167 | 48,543 | - | - | - | - | - | - | - | 178,153 | 214,841 |
Non-current assets | - | 82,632 | 83,093 | 92,200 | - | - | - | - | - | - | - | 181,335 | 217,657 |
Bond issuance costs | - | - | - | - | - | - | - | - | - | - | - | 65 | 48 |
Deferred assets | - | - | - | - | - | - | - | - | - | - | - | 65 | 48 |
Assets | - | 399,186 | 428,459 | 459,011 | - | - | 519,889 | 549,459 | 551,671 | 557,495 | 634,456 | 677,588 | 725,347 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 119 | 130 |
Import bills payable | - | 27,984 | 27,610 | 32,530 | - | - | - | - | - | - | - | 57,907 | 68,107 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 24,245 | 28,066 |
Current portion of bonds payable | - | - | - | - | - | - | - | - | - | - | - | - | 5,000 |
Short-term borrowings | - | 81,570 | 80,792 | 61,688 | - | - | - | - | - | - | - | 108,119 | 51,469 |
Lease liabilities | - | 733 | 760 | 638 | - | - | - | - | - | - | - | 228 | 111 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 9,099 | 10,733 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 2,682 | 1,726 |
Income taxes payable | - | 1,663 | 1,951 | 2,492 | - | - | - | - | - | - | - | 393 | 183 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 2,173 | 5,078 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 4,310 | 51,985 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 39 | 66 |
Asset retirement obligations | - | 118 | 6 | 107 | - | - | - | - | - | - | - | 280 | 49 |
Derivative liabilities | - | - | - | - | - | - | - | - | - | - | - | 1,310 | 2,730 |
Provision for loss on contracts | - | - | - | - | - | - | - | - | - | - | - | 19 | - |
Other | - | 28,238 | 32,302 | 38,322 | - | - | - | - | - | - | - | 17 | 14 |
Current liabilities | - | 244,776 | 258,635 | 252,347 | - | - | - | - | - | - | - | 210,945 | 225,451 |
Bonds payable | - | - | - | - | - | - | - | - | - | - | - | 15,000 | 10,000 |
Long-term borrowings | - | 65,290 | 61,113 | 74,426 | - | - | - | - | - | - | - | 46,234 | 83,045 |
Lease liabilities | - | 1,099 | 1,033 | 1,286 | - | - | - | - | - | - | - | 169 | 121 |
Provision for retirement benefits | - | 4,296 | - | - | - | - | - | - | - | - | - | 18 | 17 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | 383 | 563 |
Asset retirement obligations | - | 741 | 804 | 810 | - | - | - | - | - | - | - | 356 | 351 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | 1,303 | 4,769 |
Other | - | 6,636 | 5,281 | 5,414 | - | - | - | - | - | - | - | 134 | 135 |
Non-current liabilities | - | 78,496 | 73,620 | 87,931 | - | - | - | - | - | - | - | 63,599 | 99,004 |
Liabilities | - | 323,273 | 332,255 | 340,279 | - | - | 372,838 | 390,760 | 385,497 | 377,003 | 435,173 | 534,164 | 549,347 |
Share capital | - | 27,781 | 27,781 | 27,781 | - | - | - | - | - | - | - | 27,781 | 27,781 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 26,887 | 26,887 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital surplus | - | 27,526 | 27,493 | 27,502 | - | - | - | - | - | - | - | 26,887 | 26,887 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 131 | 131 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 1,836 | 1,836 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 44,733 | 47,727 |
Retained earnings | - | 24,567 | 35,737 | 44,845 | - | - | 48,559 | 60,748 | 69,540 | 78,070 | 89,280 | 80,543 | 97,236 |
Treasury shares | - | -357 | -321 | -222 | - | - | - | - | - | - | - | -1,248 | -1,228 |
Shareholders' equity | - | 79,517 | 90,690 | 99,906 | - | - | - | - | - | - | - | 100,120 | 103,136 |
Valuation difference on available-for-sale securities | - | 1,048 | 1,743 | 4,020 | - | - | - | - | - | - | - | 5,237 | 11,092 |
Deferred gains or losses on hedges | - | 298 | -18 | 559 | - | - | - | - | - | - | - | 814 | 1,311 |
Valuation and translation adjustments | - | -24,997 | -19,033 | -9,805 | - | - | - | - | - | - | - | 6,051 | 12,404 |
Net assets | 55,992 | 75,912 | 96,204 | 118,731 | - | - | - | - | - | - | 102,646 | 106,172 | 115,540 |
Liabilities and net assets | - | 399,186 | 428,459 | 459,011 | - | - | - | - | - | - | - | 380,717 | 439,996 |