- JP-listed companies
- Income statement
【JP:7940】Income statement
Market cap
¥14.2B
P/E ratio
54x
| 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 1,033 | 765 | 24,656 | 25,056 | 26,886 | 27,702 | 28,230 | 29,251 | 29,248 | 21,003 | 22,585 | 23,560 | 25,567 |
| Cost of revenue | - | - | - | 19,556 | 20,629 | 21,035 | 21,677 | 22,232 | 22,085 | 16,123 | 17,443 | 18,165 | 19,921 |
| Gross profit | - | - | - | 5,500 | 6,258 | 6,667 | 6,553 | 7,019 | 7,163 | 4,880 | 5,142 | 5,394 | 5,646 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating income | - | - | - | 741 | 1,360 | 1,834 | 1,521 | 1,623 | 1,490 | 650 | 346 | 388 | 406 |
| Operating expenses | - | - | - | 4,759 | 4,898 | 4,833 | 5,032 | 5,397 | 5,674 | 4,230 | 4,796 | 5,007 | 5,240 |
| Income before tax | -934 | -1,377 | 1,340 | 905 | 1,696 | 2,144 | 1,943 | 1,599 | 1,429 | 903 | 719 | 676 | 697 |
| Provision for income taxes | - | - | - | 228 | 443 | 550 | 521 | 571 | 1,026 | 230 | 746 | 205 | 163 |
| Net income | -657 | -1,342 | -397 | 367 | 1,123 | 1,599 | 1,431 | 1,113 | 2,394 | 661 | 2,329 | 469 | 534 |
| Earnings per share | -59.1 | -120.7 | 93.46 | 33.14 | 106.19 | 161.52 | 146.36 | 116.3 | 244.82 | 69.73 | 275.18 | 54.1 | 61.7 |
| Diluted EPS | - | - | - | - | - | 157.87 | 143.86 | 115.27 | 244.01 | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | 28 | 28 | 30 | 30 | 30 | 30 | 30 | 30 |