- JP-listed companies
- PRONEXUS INC.
PRONEXUS INC.JP:7893
Market cap
¥35.1B
P/E ratio
29x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 9,008 | 7,377 | 6,852 | 7,114 | 10,738 | 11,736 | 11,014 | - | - | - | 3,858 | 4,628 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 15 | 11 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 2,661 | 2,648 |
Securities | - | 4,540 | 4,489 | 4,090 | 5,291 | 2,751 | 2,600 | 2,800 | - | - | - | 2,800 | 2,700 |
Work in process | - | 229 | 481 | 314 | 358 | 436 | 432 | 437 | - | - | - | 274 | 274 |
Raw materials and supplies | - | 6 | 5 | 5 | 7 | 9 | 12 | 12 | - | - | - | 10 | 8 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 413 | 424 |
Other | - | 175 | 167 | 232 | 166 | 213 | 277 | 291 | - | - | - | 131 | 79 |
Allowance for doubtful accounts | - | -2 | -3 | -3 | -1 | -1 | -0 | -1 | - | - | - | -2 | -2 |
Current assets | - | 15,906 | 14,728 | 13,909 | 15,153 | 16,472 | 17,634 | 16,738 | - | - | - | 10,160 | 10,770 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 806 | 792 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 24 | 20 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 512 | 437 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 5 | 1 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 109 | 222 |
Land | - | 3,888 | 3,888 | 3,888 | 1,929 | 2,237 | 2,051 | 2,051 | - | - | - | 1,379 | 1,379 |
Construction in progress | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
Property, plant and equipment | - | 6,256 | 6,032 | 6,019 | 4,133 | 4,751 | 4,502 | 4,506 | - | - | - | 2,835 | 2,853 |
Software | - | - | 2,301 | 2,337 | 2,290 | 2,001 | 1,600 | 1,693 | - | - | - | 2,375 | 2,542 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 260 | 179 |
Other | - | - | 156 | 313 | 161 | 163 | 141 | 250 | - | - | - | 7 | 7 |
Intangible assets | - | 1,893 | 2,457 | 2,650 | 2,451 | 2,163 | 1,741 | 1,943 | - | - | - | 2,642 | 2,728 |
Investment securities | - | 2,644 | 3,537 | 3,679 | 4,660 | 3,792 | 3,789 | 3,877 | - | - | - | 4,357 | 4,510 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 7,230 | 7,230 |
Leasehold and guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 542 | 534 |
Facility membership | - | - | - | - | - | - | - | - | - | - | - | 25 | 19 |
Other | - | 1,019 | 933 | 975 | 937 | 940 | 1,171 | 1,243 | - | - | - | 630 | 521 |
Allowance for doubtful accounts | - | -34 | -26 | -24 | -24 | -23 | -23 | -18 | - | - | - | -29 | -12 |
Investments and other assets | - | 3,757 | 4,674 | 4,900 | 5,887 | 4,974 | 5,363 | 5,607 | - | - | - | 12,756 | 12,802 |
Non-current assets | - | 11,906 | 13,163 | 13,570 | 12,472 | 11,888 | 11,607 | 12,056 | - | - | - | 18,233 | 18,383 |
Assets | - | 27,813 | 27,891 | 27,478 | 27,624 | 28,360 | 32,189 | 31,949 | 33,049 | 36,337 | 35,560 | 36,918 | 38,584 |
Accounts payable - trade | - | 450 | 627 | 638 | 657 | - | - | - | - | - | - | 1,241 | 1,152 |
Short-term borrowings | - | 110 | 110 | 110 | 50 | 50 | 50 | 50 | - | - | - | 50 | 50 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 23 | 19 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 770 | 998 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 173 | 161 |
Income taxes payable | - | 762 | 672 | 413 | 936 | 373 | 727 | 296 | - | - | - | 342 | 389 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 274 | 466 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | - | 556 | 573 |
Provision for bonuses | - | 450 | 467 | 492 | 527 | 574 | 605 | 687 | - | - | - | 486 | 495 |
Other | - | 1,167 | 1,170 | 2,099 | 1,566 | 2,031 | 2,040 | 1,838 | - | - | - | 143 | 191 |
Current liabilities | - | 3,315 | 3,421 | 3,752 | 3,736 | 3,772 | 4,465 | 3,969 | - | - | - | 4,060 | 4,493 |
Long-term borrowings | - | 375 | - | - | 300 | 600 | 300 | - | - | - | - | 300 | 300 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 43 | 24 |
Long-term obligations to directors | - | - | - | - | - | - | - | - | - | - | - | 176 | 176 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | 203 | 167 |
Provision for retirement benefits | - | 915 | - | - | - | - | - | - | - | - | - | 1,412 | 1,414 |
Non-current liabilities | - | 2,740 | 2,650 | 2,793 | 3,036 | 3,188 | 3,203 | 2,939 | - | - | - | 2,134 | 2,081 |
Liabilities | - | 6,055 | 6,071 | 6,544 | 6,772 | 6,960 | 10,528 | 10,001 | 10,543 | 12,884 | 12,107 | 12,482 | 13,001 |
Share capital | - | 3,059 | 3,059 | 3,059 | 3,059 | 3,059 | 3,059 | 3,059 | - | - | - | 3,059 | 3,059 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,684 | 4,684 |
Capital surplus | - | 4,684 | 4,684 | 4,684 | 4,684 | 4,684 | 4,684 | 4,684 | - | - | - | 4,684 | 4,684 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 177 | 177 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 1,325 | 1,305 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 12,600 | 12,600 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,541 | 1,853 |
Retained earnings | - | 16,159 | 16,331 | 17,085 | 16,104 | 17,236 | 18,629 | 17,117 | 18,162 | 17,033 | 16,995 | 17,854 | 18,871 |
Treasury shares | - | -2,549 | -2,623 | -4,499 | -3,467 | -4,066 | -5,348 | -3,324 | - | - | - | -2,269 | -2,270 |
Shareholders' equity | - | 21,353 | 21,450 | 20,328 | 20,380 | 20,913 | 20,763 | 21,378 | - | - | - | 21,116 | 21,407 |
Valuation difference on available-for-sale securities | - | 281 | 377 | 629 | 764 | 647 | 766 | 555 | - | - | - | 1,083 | 1,171 |
Valuation and translation adjustments | - | 281 | 236 | 432 | 472 | 487 | 707 | 458 | - | - | - | 1,083 | 1,171 |
Net assets | 21,943 | 21,758 | 21,820 | 20,934 | 20,852 | 21,400 | 21,470 | 21,886 | - | - | 21,368 | 22,199 | 22,578 |
Liabilities and net assets | - | 27,813 | 27,891 | 27,478 | 27,624 | 28,360 | 29,137 | 28,794 | - | - | - | 28,393 | 29,153 |