JP-listed companies
NODA CORPORATION

NODA CORPORATIONJP:7879

Market cap

¥15.8B

P/E ratio

4.4x

Income statement Balance sheet Cash flow

	Nov 30, 2013	Nov 30, 2014	Nov 30, 2015	Nov 30, 2016	Nov 30, 2017	Nov 30, 2018	Nov 30, 2019	Nov 30, 2020	Nov 30, 2021	Nov 30, 2022	Nov 30, 2023
Net sales	56,800	60,208	60,757	64,923	66,898	66,217	67,819	62,284	64,587	81,012	73,228
Cost of sales	42,624	46,227	47,878	49,230	49,953	50,053	51,497	47,402	48,519	57,765	55,200
Gross profit (loss)	14,176	13,981	12,879	15,693	16,945	16,164	16,323	14,882	16,068	23,247	18,028
Selling, general and administrative expenses	11,247	11,787	11,770	12,124	12,470	12,364	12,736	12,099	12,238	13,449	13,326
Operating profit (loss)	2,929	2,194	1,109	3,569	4,474	3,799	3,587	2,788	3,830	9,798	4,702
Interest income	15	8	7	7	6	7	1	2	3	2	2
Dividend income	47	54	56	54	59	70	72	80	93	128	127
Insurance claim income	20	13	-	-	-	-	-	31	133	36	5
Share of profit of entities accounted for using equity method	118	169	476	179	223	361	179	68	255	410	161
Other	69	91	91	73	145	90	86	104	105	91	145
Other	69	91	91	73	145	90	86	104	105	91	145
Non-operating income	351	417	704	374	504	576	379	335	589	668	440
Non-operating income	351	417	704	374	504	576	379	335	589	668	440
Interest expenses	152	125	114	98	87	87	75	69	63	63	72
Loss on sale of trade receivables	62	57	52	43	34	28	28	25	24	28	32
Litigation expenses	-	-	-	-	-	-	-	5	18	4	-
Other	18	35	14	43	11	11	33	61	21	38	18
Foreign exchange losses	-	-	8	33	-	58	11	5	-	-	-
Non-operating expenses	269	260	223	230	182	234	198	211	176	133	123
Other	18	35	14	43	11	11	33	61	21	38	18
Non-operating expenses	269	260	223	230	182	234	198	211	176	133	123
Ordinary profit (loss)	3,011	2,352	1,590	3,713	4,797	4,141	3,767	2,913	4,243	10,333	5,019
Subsidy income	4	1,008	2,891	10	203	29	109	91	24	-	252
Gain on sale of investment securities	-	-	102	-	-	-	-	-	-	-	1
Gain on sale of non-current assets	-	-	-	-	-	-	-	-	2	3	2
Extraordinary income	4	1,008	2,993	10	203	697	118	91	27	5	256
Gain on sale of investment securities	-	-	102	-	-	-	-	-	-	-	1
Gain on insurance claims	-	-	-	-	-	-	9	-	-	2	-
Extraordinary income	4	1,008	2,993	10	203	697	118	91	27	5	256
Loss on retirement of non-current assets	7	252	23	24	55	55	110	49	103	176	122
Loss on tax purpose reduction entry of non-current assets	-	963	2,891	10	203	29	109	91	24	-	252
Extraordinary losses	122	1,216	2,914	34	258	160	219	203	170	176	375
Loss on disaster	-	-	-	-	-	-	-	-	43	-	0
Extraordinary losses	122	1,216	2,914	34	258	160	219	203	170	176	375
Profit (loss) before income taxes	2,893	2,144	1,669	3,689	4,742	4,679	3,666	2,801	4,100	10,162	4,900
Income taxes - current	754	348	305	1,163	1,271	1,075	1,040	828	1,309	3,118	1,377
Income taxes - deferred	-170	-43	139	-49	83	-7	-29	30	-85	-165	-76
Income taxes	585	305	444	1,114	1,354	1,068	1,011	858	1,224	2,953	1,300
Profit (loss)	-	-	1,225	2,575	3,387	3,610	2,655	1,943	2,876	7,210	3,600
Profit (loss) attributable to non-controlling interests	-	-	194	271	415	413	325	251	340	1,153	766
Profit (loss) attributable to owners of parent	-	-	1,031	2,304	2,972	3,197	2,330	1,692	2,535	6,057	2,834