- JP-listed companies
- TOMY COMPANY,LTD.
TOMY COMPANY,LTD.JP:7867
Market cap
¥360.2B
P/E ratio
52.8x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 179,042 | 155,968 | 149,938 | 163,067 | 167,661 | 177,366 | 176,853 | 164,837 | 141,218 | 165,448 | 187,297 | 208,326 |
Cost of sales | 123,882 | 102,753 | 97,233 | 105,727 | 103,924 | 105,148 | 103,375 | 98,472 | 85,961 | 98,842 | 114,948 | 123,366 |
Gross profit (loss) | 55,160 | 53,214 | 52,704 | 57,339 | 63,736 | 72,217 | 73,478 | 66,364 | 55,256 | 66,606 | 72,348 | 84,960 |
Selling, general and administrative expenses | 52,613 | 49,807 | 50,237 | 54,641 | 55,992 | 59,018 | 59,071 | 55,681 | 48,177 | 54,261 | 59,229 | 66,141 |
Operating profit (loss) | 2,547 | 3,407 | 2,466 | 2,698 | 7,744 | 13,199 | 14,407 | 10,683 | 7,079 | 12,344 | 13,119 | 18,818 |
Interest and dividend income | 130 | 119 | 91 | 240 | 97 | 198 | 237 | 206 | 69 | 56 | 195 | 430 |
Rental income | 195 | 202 | 153 | 148 | 155 | 153 | 147 | 138 | 147 | 148 | 151 | 155 |
Cooperative Fund for the Prevention of the Spread of Infection | - | - | - | - | - | - | - | - | - | 85 | - | - |
Commission income | - | - | - | - | - | - | - | - | - | - | 109 | 111 |
Other | 304 | 213 | 145 | 227 | 111 | 184 | 142 | 207 | 158 | 210 | 231 | 204 |
Non-operating income | 1,136 | 1,097 | 601 | 616 | 961 | 536 | 527 | 552 | 670 | 816 | 579 | 791 |
Interest expenses | 830 | 818 | 809 | 805 | 624 | 539 | 361 | 266 | 255 | 332 | 612 | 691 |
Foreign exchange losses | - | - | - | 564 | - | 495 | 27 | 573 | - | - | 688 | 648 |
Expenses of assets for rent | - | - | - | - | - | - | - | 28 | 66 | 35 | 31 | 36 |
Provision of voluntary recall for products | - | - | - | - | - | - | - | - | - | - | 174 | - |
Foreign exchange losses | - | - | - | 564 | - | 495 | 27 | 573 | - | - | 688 | 648 |
Expenses of assets for rent | - | - | - | - | - | - | - | 28 | 66 | 35 | 31 | 36 |
Other | 199 | 159 | 196 | 237 | 215 | 229 | 176 | 136 | 193 | 125 | 147 | 207 |
Foreign withholding tax | - | - | - | - | - | - | - | - | - | - | 72 | 218 |
Non-operating expenses | 1,061 | 1,132 | 1,053 | 1,854 | 882 | 1,315 | 631 | 1,032 | 579 | 493 | 1,654 | 1,802 |
Other | 199 | 159 | 196 | 237 | 215 | 229 | 176 | 136 | 193 | 125 | 147 | 207 |
Non-operating expenses | 1,061 | 1,132 | 1,053 | 1,854 | 882 | 1,315 | 631 | 1,032 | 579 | 493 | 1,654 | 1,802 |
Ordinary profit (loss) | 2,622 | 3,372 | 2,014 | 1,459 | 7,823 | 12,420 | 14,303 | 10,204 | 7,170 | 12,666 | 12,043 | 17,807 |
Gain on sale of non-current assets | 6 | 70 | 12 | 4 | 14 | 23 | 7 | - | 18 | 1,930 | 6 | 5 |
Gain on reversal of share acquisition rights | 29 | 170 | 15 | 332 | 56 | 8 | 16 | 2 | 64 | 137 | 54 | 16 |
Gain on reversal of share acquisition rights | 29 | 170 | 15 | 332 | 56 | 8 | 16 | 2 | 64 | 137 | 54 | 16 |
Extraordinary income | 551 | 1,150 | 44 | 350 | 103 | 239 | 424 | 214 | 1,619 | 2,175 | 61 | 22 |
Extraordinary income | 551 | 1,150 | 44 | 350 | 103 | 239 | 424 | 214 | 1,619 | 2,175 | 61 | 22 |
Impairment losses | 6,233 | 242 | 161 | 7,492 | 689 | 1,359 | 915 | 2,793 | 188 | 790 | 15 | 2,727 |
Loss on COVID-19 | - | - | - | - | - | - | - | - | 729 | 221 | 32 | - |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | 1,307 | 1,027 |
Business restructuring expenses | 487 | 442 | - | 683 | - | - | - | - | 295 | - | 147 | 212 |
Provision of allowance for doubtful accounts | - | - | - | - | - | 529 | - | - | - | - | 76 | 219 |
Loss on withdrawal from business | - | 241 | - | - | - | 245 | - | - | - | - | 260 | - |
Other | 232 | - | 225 | 21 | 63 | 45 | 27 | 23 | 113 | 58 | 6 | 20 |
Extraordinary losses | 7,939 | 1,842 | 1,852 | 8,522 | 799 | 2,692 | 943 | 2,816 | 1,327 | 1,070 | 462 | 2,960 |
Profit (loss) before income taxes | -4,766 | 2,822 | 206 | -6,711 | 7,127 | 9,967 | 13,784 | 7,601 | 7,462 | 13,772 | 11,642 | 14,869 |
Income taxes - current | 503 | 1,607 | 1,124 | 1,177 | 2,680 | 2,645 | 4,446 | 2,862 | 2,662 | 4,335 | 3,839 | 6,447 |
Income taxes - deferred | 1,764 | 728 | 893 | -1,227 | -949 | -664 | 4 | 204 | -537 | 322 | -511 | -1,386 |
Income taxes | 2,259 | 2,333 | 2,013 | -49 | 1,730 | 1,980 | 4,450 | 3,066 | 2,125 | 4,658 | 3,328 | 5,061 |
Loss | - | - | -1,806 | -6,662 | 5,397 | 7,986 | 9,334 | 4,535 | 5,336 | 9,114 | 8,314 | 9,808 |
Profit (loss) attributable to owners of parent | - | - | -1,817 | -6,703 | 5,372 | 7,962 | 9,302 | 4,507 | 5,374 | 9,114 | 8,314 | 9,808 |