RankingsPricing
  1. JP-listed companies
  2. FUJI SEAL INTERNATIONAL,INC.

FUJI SEAL INTERNATIONAL,INC.JP:7864

Market cap
¥140B
P/E ratio
19.1x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales98,947121,015131,008138,488141,977154,724162,189160,925163,636170,321184,035196,624
Royalty income----------2,8483,067
dividend income----------3,7635,461
Net sales98,947121,015131,008138,488141,977154,724162,189160,925163,636170,321184,035196,624
Cost of sales78,31395,424104,865112,590114,978125,230130,479129,636132,338139,683154,358160,768
Gross profit (loss)20,63525,59126,14325,89827,00029,49431,71131,29031,29830,63829,67735,855
Selling, general and administrative expenses12,88515,98816,59617,10517,23617,98918,72418,65518,87020,06621,48222,546
Operating profit (loss)7,7499,6049,5478,7939,76411,50512,98612,63512,42910,5728,19413,309
Interest income80633370101620211524122352
Dividend income303037374249556463707882
Interest on tax refund--------748216794
Foreign exchange gains31------17--21,409
Foreign exchange gains31------17--21,409
Other105832209966453954414814240
Gain on sales of scraps474755543831363228282932
Non-operating income6685906676685321411493882212545422,012
Other105832209966453954414814240
Non-operating income6685906676685321411493882212545422,012
Interest expenses666164151111113102636872100382
Depreciation of inactive non-current assets--------4410789143
Foreign exchange losses-3516876175129154-3903588-
Provision of allowance for doubtful accounts----------3463
Other435279321515104598710861
Other435279321515104598710861
Non-operating expenses1371471601,060302647593122545225310590
Non-operating expenses1371471601,060302647593122545225310590
Ordinary profit (loss)8,28010,04710,0558,4019,99410,99912,54212,90112,10510,6008,42614,732
Gain on sale of non-current assets71662017261151092619162316
Gain on sale of investment securities-----17--697107-
Gain on sale of investment securities-----17--697107-
Gain on sale of golf club membership----------2-
Insurance claim income--2,1813,141--246-1,101242-25
Extraordinary income1271662,2023,3133612328717781,23226614768
Gain on sale of golf club membership----------2-
Subsidy income----30020029620043-1326
Extraordinary income1271662,2023,3133612328717781,23226614768
Loss on sale and retirement of non-current assets27039553420223327740620535443192105
Loss on sale of investment securities---------2--
Loss on liquidation of subsidiaries----------10-
Loss on valuation of investment securities-------14--240-
Loss on valuation of shares of subsidiaries and associates----------9,677-
Expense on restructuring of organization-9181,634182-1,377-40146982443293
Loss on valuation of investment securities-------14--240-
Impairment losses19658--221-85371757-38498
Extraordinary losses5201,5464,5184,0986722,0661,5591,1051,7071,416840938
Loss on liquidation of subsidiaries----------10-
Loss on tax purpose reduction entry of non-current assets--------849-1340
Extraordinary losses5201,5464,5184,0986722,0661,5591,1051,7071,416840938
Profit (loss) before income taxes7,8868,6677,7387,6169,6839,16511,85412,57311,6309,4497,73313,862
Income taxes - current2,6753,4003,4733,1124,1224,4064,1893,7443,8893,2022,6043,731
Income taxes - deferred33-143-222317-99-1,446-59421-634129-1,740-147
Income taxes2,7073,2573,2513,4284,0232,9603,5953,7653,2553,3328643,584
Profit (loss)--4,4874,1885,6606,2058,2598,8088,3756,1176,86910,277
Profit (loss) attributable to owners of parent--4,4874,1885,6606,2058,2598,8088,3756,1176,86910,277