RankingsPricing
  1. JP-listed companies
  2. FUJI SEAL INTERNATIONAL,INC.

FUJI SEAL INTERNATIONAL,INC.JP:7864

Market cap
¥140B
P/E ratio
19.1x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-10,7349,2617,9097,74712,3748,92910,39211,83221,68825,86022,03422,806
Notes and accounts receivable - trade-25,87829,22530,46532,53433,79238,34839,79041,51040,97440,85445,95150,695
Short-term loans receivable-----------11,1297,650
Electronically recorded monetary claims - operating-1,1292,0163,8614,6416,4058,1218,4328,4528,68710,20611,35312,628
Accounts receivable - other-----------4653,315
Merchandise and finished goods-5,0475,6897,3946,9277,5067,4239,6159,1558,5377,7729,14210,227
Other-2,1561,9324,6665,0282,9373,4224,3013,9573,8374,5335,3535,684
Work in process-2,0852,9702,6402,7582,6823,9313,6843,4923,4584,1275,2396,033
Allowance for doubtful accounts--224-412-115-173-212-200-144-270-210-183-192-105
Raw materials and supplies-4,0285,0476,2716,0235,4426,1886,7087,1366,7637,95611,1409,093
Current assets-51,65256,72164,05266,48971,98077,26282,77785,26493,734101,126110,023117,064
Other-2,1561,9324,6665,0282,9373,4224,3013,9573,8374,5335,3535,684
Allowance for doubtful accounts--224-412-115-173-212-200-144-270-210-183-192-105
Current assets-51,65256,72164,05266,48971,98077,26282,77785,26493,734101,126110,023117,064
Buildings and structures-24,00428,60632,11237,08538,84141,03841,82345,32846,44843,95645,88653,874
Accumulated depreciation--10,367-12,037-13,934-14,758-15,587-17,456-18,616-22,162-23,733-22,824-24,540-27,691
Buildings and structures, net-13,63716,56918,17822,32723,25423,58223,20723,16622,71521,13121,34526,182
Buildings-----------6060
Accumulated depreciation------------51-56
Buildings, net-----------83
Machinery, equipment and vehicles-57,65667,74277,35179,30278,67181,73878,80988,32887,95988,41193,688103,768
Accumulated depreciation--39,986-46,095-52,226-51,458-51,954-57,120-55,818-65,765-67,914-69,435-74,353-82,582
Machinery, equipment and vehicles, net-17,67021,64625,12527,84426,71724,61822,99122,56320,04418,97619,33521,185
Tools equipment-------5,8298,0518,5489,3089,79810,986
Toolsequipment accumulated depreciation--------4,597-6,390-7,038-7,295-7,830-8,617
Tools and fixtures(net amount)-------1,2321,6601,5092,0131,9672,368
Tools, furniture and fixtures-----------3532
Accumulated depreciation------------33-30
Tools, furniture and fixtures, net-----------22
Land-5,4217,0647,0706,9705,4095,4595,4026,2046,2576,9898,3468,748
Property, plant and equipment-41,02553,28156,25262,95459,56759,33255,60657,85354,88255,95861,98962,774
Leased assets-427501528499482610591665561563507507
Accumulated depreciation--190-206-230-227-228-246-272-348-283-270-263-253
Leased assets, net-237295298272254363320316277292244254
Construction in progress-3,1716,6874,6994,2732,5563,9492,4542,9293,1135,6479,7163,041
Other-4,5605,3855,0865,5705,3115,7555,8291,2791,4611,4211,6301,707
Accumulated depreciation--3,671-4,366-4,203-4,301-3,934-4,394-4,597-263-494-512-597-714
Other, net-8901,0198831,2681,3771,3611,2321,0159669081,033992
Property, plant and equipment-41,02553,28156,25262,95459,56759,33255,60657,85354,88255,95861,98962,774
Patent right-----------1715
Goodwill-5421077947---20316010750997
Software-----------1722
Other-9501,3801,4761,5991,657-1,4101,3351,3421,4021,4981,386
Intangible assets-1,4921,4881,5551,6461,6571,5481,4101,5391,5021,5101,5492,383
Investment securities-4,7245,0176,7206,1877,1957,6497,5893,8253,8303,7764,0593,568
Shares of subsidiaries and associates-----------34,80941,196
Deferred tax assets-------2,0561,7742,1091,5841,8173,336
Guarantee deposits-----------6363
Other-1,1317166786826857947195415577326113,672
Long-term loans receivable-----------6,5935,880
Allowance for doubtful accounts--230-78-77-77-76-53-44-56-57-43-45-115
Long-term prepaid expenses-----------4550
Investments and other assets-6,2667,7649,1779,2059,74112,46512,3388,0389,2506,0506,44210,462
Deferred tax assets-------2,0561,7742,1091,5841,8173,336
Other-1,1317166786826857947195415577326113,672
Allowance for doubtful accounts--230-78-77-77-76-53-44-56-57-43-45-115
Investments and other assets-6,2667,7649,1779,2059,74112,46512,3388,0389,2506,0506,44210,462
Non-current assets-48,78362,53266,98473,80570,96673,34569,35467,43065,63363,51969,98175,620
Assets-100,436119,253131,036140,294142,946149,805152,132152,694159,367164,646180,004192,684
Short-term borrowings-1,3813,8364,13010,2757,6128,6878,4097,1925,4164,3829,0344,020
Notes and accounts payable - trade-11,70913,27914,46915,68614,69713,76811,77813,32113,10413,75815,27917,474
Current portion of long-term borrowings-2,0801,2801,2601,480750-1,8502,4281,0855,0382,699756
Electronically recorded obligations - operating-4,2874,8965,3665,4187,79410,61912,97912,30811,65511,17912,25411,118
Accounts payable - other-2,9893,0654,4304,6923,9983,8023,8534,0954,6853,8873,7283,853
Short-term borrowings-1,3813,8364,13010,2757,6128,6878,4097,1925,4164,3829,0344,020
Income taxes payable-1,6981,7051,5751,1241,4421,3821,1557599928171,0001,960
Current portion of long-term borrowings-2,0801,2801,2601,480750-1,8502,4281,0855,0382,699756
Deposits received-----------3,9747
Lease liabilities-576670605783749279917167
Provision for bonuses-9829851,1201,2301,4141,6211,5671,5591,7141,6301,5912,246
Accounts payable - other-2,9893,0654,4304,6923,9983,8023,8534,0954,6853,8873,7283,853
Other-3,0743,6555,9967,1355,7898,0986,8187,4087,7447,8119,11011,419
Income taxes payable-1,6981,7051,5751,1241,4421,3821,1557599928171,0001,960
Current liabilities-28,30032,76738,41747,10048,55348,06048,48349,16346,47548,59654,76952,917
Provision for bonuses-9829851,1201,2301,4141,6211,5671,5591,7141,6301,5912,246
Other-3,0743,6555,9967,1355,7898,0986,8187,4087,7447,8119,11011,419
Current liabilities-28,30032,76738,41747,10048,55348,06048,48349,16346,47548,59654,76952,917
Long-term borrowings-4,4303,5502,2301,0505,3005,3003,4501,2085,1152,387561,841
Other-340487358172165166359697814834918970
Lease liabilities-1441761691471362051701611351339698
Non-current liabilities-13,79214,40713,58413,12512,55812,4017,7515,8929,8126,5574,6637,624
Deferred tax liabilities-------1,7761,3651,1535708001,847
Retirement benefit liability--2,2033,1253,6643,8934,3721,9962,4612,5942,6302,7912,865
Other-340487358172165166359697814834918970
Non-current liabilities-13,79214,40713,58413,12512,55812,4017,7515,8929,8126,5574,6637,624
Liabilities-42,09247,17552,00060,22561,11160,46156,23555,05456,28655,15359,43260,542
Share capital-5,9905,9905,9905,9905,9905,9905,9905,9905,9905,9905,9905,990
Legal capital surplus-----------6,8276,827
Other capital surplus-----------367366
Capital surplus-6,2336,2336,2336,3026,3026,4636,5256,5726,5856,6036,6006,599
Capital surplus-6,2336,2336,2336,3026,3026,4636,5256,5726,5856,6036,6006,599
Retained earnings-53,35757,32960,57563,56768,00272,95379,78686,77693,37397,677102,629110,990
Legal retained earnings-----------148148
General reserve-----------21,84021,840
Retained earnings brought forward-----------38,54343,971
Retained earnings-53,35757,32960,57563,56768,00272,95379,78686,77693,37397,677102,629110,990
Treasury shares--3,465-3,380-3,301-3,165-3,166-3,105-3,084-6,587-7,537-8,512-8,479-9,556
Treasury shares--3,465-3,380-3,301-3,165-3,166-3,105-3,084-6,587-7,537-8,512-8,479-9,556
Shareholders' equity-62,11666,17269,49772,69477,12882,30189,21892,75298,411101,758106,740114,024
Shareholders' equity-62,11666,17269,49772,69477,12882,30189,21892,75298,411101,758106,740114,024
Valuation difference on available-for-sale securities-3455361,1377961,1471,5991,6311,3631,3181,2971,7731,342
Valuation and translation adjustments--3,7725,9079,5387,3754,7077,0436,6794,8884,6707,73313,83018,118
Deferred gains or losses on hedges--2--133--1-60----3
Foreign currency translation adjustment--3,3185,5809,6527,7844,9355,5223,9472,6041,8166,25911,89816,781
Remeasurements of defined benefit plans---209-1,237-1,208-1,375-771,1079211,536176158-1
Valuation and translation adjustments--3,7725,9079,5387,3754,7077,0436,6794,8884,6707,73313,83018,118
Net assets48,67958,34472,07879,03680,06981,83589,34495,89797,640103,081109,492120,571132,142
Liabilities and net assets-100,436119,253131,036140,294142,946149,805152,132152,694159,367164,646180,004192,684