- JP-listed companies
- GRAPHITE DESIGN INC.
- Income statement
GRAPHITE DESIGN INC. (7847) Income statement
Market cap
¥4.3B
P/E ratio
19.5x
Graphite Design manufactures premium carbon golf shafts for major golf club makers in Japan and the US, using a collaborative design-in approach from the planning stage.
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 3,596 | 3,462 | 4,524 | 4,024 | 2,771 | 2,946 | 2,922 | 2,966 | 2,543 | 2,604 | 3,333 | 3,551 | 2,653 | 3,074 | 2,712 |
| Revenue growth (%) | - | ||||||||||||||
| Gross profit | - | - | - | 2,013 | 1,138 | 1,314 | 1,440 | 1,424 | 1,147 | 1,167 | 1,701 | 1,931 | 1,387 | 1,760 | 1,482 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,078 | 1,076 | 987 | 1,025 | 1,067 | 1,086 | 968 | 997 | 1,160 | 1,235 | 1,225 | 1,325 |
| Operating income | - | - | - | 935 | 62 | 326 | 414 | 357 | 61 | 198 | 704 | 771 | 152 | 534 | 157 |
| Income before tax | 846 | 613 | 1,359 | 1,033 | 48 | 363 | 400 | 377 | 61 | 196 | 757 | 895 | 237 | 559 | 216 |
| Pretax margin (%) | 23.5 | 17.7 | 30 | 25.7 | 1.7 | 12.3 | 13.7 | 12.7 | 2.4 | 7.5 | 22.7 | 25.2 | 8.9 | 18.2 | 8 |
| Provision for income taxes | - | - | - | 370 | 37 | 121 | 135 | 130 | 36 | 71 | 243 | 288 | 94 | 182 | 76 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 726 | 1,230 | 1,161 | 674 | 16 | 248 | 258 | 250 | 45 | 127 | 516 | 615 | 175 | 377 | 144 |
| Earnings per share | 104.54 | 177.06 | 167.17 | 102.84 | 2.51 | 38.58 | 40.11 | 38.82 | 7.02 | 19.58 | 79.85 | 95.07 | 27.03 | 58.1 | 22.26 |
| Dividend per share | - | - | - | - | - | - | - | - | 20 | 20 | 35 | 50 | 40 | 30 | 30 |