JP-listed companies
FRANCE BED HOLDINGS CO.,LTD.

FRANCE BED HOLDINGS CO.,LTD.JP:7840

Market cap

¥46.9B

P/E ratio

39.3x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	50,815	54,891	51,907	52,644	52,126	52,410	51,764	52,430	52,430	54,398	58,578	59,151
Operating revenue	-	-	-	-	-	-	-	-	-	-	2,761	2,810
General and administrative expenses	-	-	-	-	-	-	-	-	-	-	1,430	1,502
Cost of sales	27,854	30,151	27,891	27,738	27,044	26,975	26,271	26,512	25,392	25,398	27,384	27,261
Operating profit (loss)	2,043	2,799	1,723	2,596	2,326	2,606	2,363	2,492	3,246	3,918	4,481	4,587
Gross profit (loss)	22,960	24,739	24,015	24,906	25,082	25,435	25,492	25,917	27,038	28,999	31,194	31,889
Interest income	14	9	6	6	2	1	1	7	3	4	5	8
Dividend income	30	28	29	38	39	21	20	19	17	11	13	12
Interest on securities	-	-	-	-	-	-	-	-	-	-	4	7
Share of profit of entities accounted for using equity method	-	-	-	-	5	6	4	4	3	-	4	34
Other	84	79	139	95	138	117	94	126	345	112	133	136
Compensation income	26	33	25	41	42	12	50	25	-	7	27	40
Non-operating income	168	167	202	182	205	191	195	178	395	199	185	233
Other	84	79	139	95	138	117	94	126	345	112	133	136
Non-operating income	168	167	202	182	205	191	195	178	395	199	185	233
Selling, general and administrative expenses	20,917	21,939	22,291	22,310	22,756	22,828	23,128	23,425	23,792	25,081	26,713	27,302
Interest expenses	90	85	79	75	79	67	56	59	64	74	91	83
Compensation expenses	-	-	-	-	-	-	-	-	-	-	16	36
Interest expenses on bonds	-	-	-	-	-	-	-	-	-	-	4	1
Other	71	62	64	100	122	47	69	85	54	82	90	42
Amortization of bond issuance costs	-	-	-	-	18	19	25	25	21	17	11	8
Non-operating expenses	192	182	180	212	237	191	198	234	190	158	181	163
Other	71	62	64	100	122	47	69	85	54	82	90	42
Non-operating expenses	192	182	180	212	237	191	198	234	190	158	181	163
Operating profit (loss)	2,043	2,799	1,723	2,596	2,326	2,606	2,363	2,492	3,246	3,918	4,481	4,587
Ordinary profit (loss)	2,018	2,784	1,745	2,566	2,293	2,606	2,361	2,436	3,451	3,959	4,485	4,657
Interest income	14	9	6	6	2	1	1	7	3	4	5	8
Dividend income	30	28	29	38	39	21	20	19	17	11	13	12
Interest on securities	-	-	-	-	-	-	-	-	-	-	4	7
Share of profit of entities accounted for using equity method	-	-	-	-	5	6	4	4	3	-	4	34
Other	84	79	139	95	138	117	94	126	345	112	133	136
Compensation income	26	33	25	41	42	12	50	25	-	7	27	40
Non-operating income	168	167	202	182	205	191	195	178	395	199	185	233
Other	84	79	139	95	138	117	94	126	345	112	133	136
Non-operating income	168	167	202	182	205	191	195	178	395	199	185	233
Interest expenses	90	85	79	75	79	67	56	59	64	74	91	83
Compensation expenses	-	-	-	-	-	-	-	-	-	-	16	36
Interest expenses on bonds	-	-	-	-	-	-	-	-	-	-	4	1
Other	71	62	64	100	122	47	69	85	54	82	90	42
Amortization of bond issuance costs	-	-	-	-	18	19	25	25	21	17	11	8
Non-operating expenses	192	182	180	212	237	191	198	234	190	158	181	163
Other	71	62	64	100	122	47	69	85	54	82	90	42
Non-operating expenses	192	182	180	212	237	191	198	234	190	158	181	163
Gain on sale of non-current assets	-	-	17	7	3	160	60	133	4	147	2	8
Gain on sale of investment securities	107	-	155	-	4	45	-	-	281	10	1	214
Gain on sales of investments in capital of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	16	-
Insurance claim income	-	-	-	-	-	-	-	-	-	-	148	-
Extraordinary income	526	-	173	7	1,027	205	2,804	133	286	158	168	222
Ordinary profit (loss)	2,018	2,784	1,745	2,566	2,293	2,606	2,361	2,436	3,451	3,959	4,485	4,657
Gain on sale of non-current assets	-	-	17	7	3	160	60	133	4	147	2	8
Gain on sale of non-current assets	-	-	17	7	3	160	60	133	4	147	2	8
Gain on sale of investment securities	107	-	155	-	4	45	-	-	281	10	1	214
Gain on sales of investments in capital of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	16	-
Insurance claim income	-	-	-	-	-	-	-	-	-	-	148	-
Extraordinary income	526	-	173	7	1,027	205	2,804	133	286	158	168	222
Extraordinary income	526	-	173	7	1,027	205	2,804	133	286	158	168	222
Loss on sale of non-current assets	-	17	-	-	4	-	-	-	-	-	8	-
Loss on retirement of non-current assets	34	39	15	29	18	21	61	19	32	37	23	170
Loss on valuation of investment securities	-	-	-	20	55	-	50	174	-	-	219	-
Loss on valuation of investments in capital of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	9	-
Impairment losses	-	-	-	18	381	-	762	10	75	10	26	-
Extraordinary losses	649	206	28	109	475	21	991	208	229	233	287	171
Profit (loss) before income taxes	1,894	2,578	1,890	2,464	2,846	2,791	4,175	2,361	3,508	3,883	4,366	4,708
Loss on retirement of non-current assets	34	39	15	29	18	21	61	19	32	37	23	170
Income taxes - current	929	633	486	689	518	1,722	3,432	269	1,285	1,046	1,591	1,284
Loss on valuation of investment securities	-	-	-	20	55	-	50	174	-	-	219	-
Income taxes - deferred	-164	547	499	373	396	-737	-1,856	572	-73	280	72	289
Extraordinary losses	649	206	28	109	475	21	991	208	229	233	287	171
Income taxes	764	1,180	986	1,062	915	984	1,575	841	1,212	1,326	1,664	1,574
Profit (loss) before income taxes	1,894	2,578	1,890	2,464	2,846	2,791	4,175	2,361	3,508	3,883	4,366	4,708
Profit (loss)	-	-	904	1,402	1,931	1,806	2,599	1,520	2,295	2,557	2,702	3,134
Income taxes - current	929	633	486	689	518	1,722	3,432	269	1,285	1,046	1,591	1,284
Profit (loss) attributable to owners of parent	-	-	904	1,402	1,931	1,806	2,599	1,520	2,295	2,557	2,702	3,134
Income taxes - deferred	-164	547	499	373	396	-737	-1,856	572	-73	280	72	289
Income taxes	764	1,180	986	1,062	915	984	1,575	841	1,212	1,326	1,664	1,574
Profit (loss)	-	-	904	1,402	1,931	1,806	2,599	1,520	2,295	2,557	2,702	3,134