- JP-listed companies
- FRANCE BED HOLDINGS CO.,LTD.
FRANCE BED HOLDINGS CO.,LTD.JP:7840
Market cap
¥46.9B
P/E ratio
39.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 7,084 | 8,125 | 7,213 | 6,579 | 10,849 | 8,954 | 12,688 | 7,737 | 9,702 | 9,778 | 9,355 | 10,702 |
Securities | - | 5,998 | 2,498 | 2,498 | 3,399 | 2,799 | 4,299 | 3,299 | 3,499 | 3,100 | 1,500 | 3,500 | 6,000 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 642 | 557 | 488 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 22 | 29 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 8,548 | 8,925 | 9,452 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 4,760 | 4,770 |
Electronically recorded monetary claims - operating | - | - | 493 | 708 | 629 | 628 | 666 | 812 | 788 | 976 | 990 | 1,025 | 1,066 |
Securities | - | 5,998 | 2,498 | 2,498 | 3,399 | 2,799 | 4,299 | 3,299 | 3,499 | 3,100 | 1,500 | 3,500 | 6,000 |
Current portion of long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 6 | 6 |
Merchandise and finished goods | - | 5,428 | 5,335 | 5,646 | 5,561 | 4,967 | 5,050 | 5,108 | 5,764 | 5,487 | 5,857 | 5,880 | 5,960 |
Other | - | 1,462 | 1,499 | 1,368 | 1,337 | 1,287 | 1,202 | 1,317 | 2,771 | 1,438 | 1,349 | 1,257 | 1,078 |
Current assets | - | 34,260 | 32,988 | 30,843 | 30,539 | 33,084 | 33,331 | 34,946 | 31,836 | 32,055 | 31,159 | 32,966 | 37,184 |
Work in process | - | 434 | 465 | 530 | 494 | 416 | 475 | 450 | 400 | 415 | 422 | 373 | 380 |
Raw materials and supplies | - | 1,862 | 1,859 | 1,903 | 1,894 | 1,737 | 1,991 | 2,074 | 2,057 | 1,885 | 2,122 | 2,128 | 2,095 |
Other | - | 1,462 | 1,499 | 1,368 | 1,337 | 1,287 | 1,202 | 1,317 | 2,771 | 1,438 | 1,349 | 1,257 | 1,078 |
Allowance for doubtful accounts | - | -13 | -10 | -10 | -8 | -7 | -18 | -43 | -5 | -14 | -53 | -38 | -40 |
Current assets | - | 34,260 | 32,988 | 30,843 | 30,539 | 33,084 | 33,331 | 34,946 | 31,836 | 32,055 | 31,159 | 32,966 | 37,184 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 35 | 32 |
Assets for rent | - | 4,810 | 4,784 | 5,016 | 5,284 | 5,337 | 5,332 | 5,182 | 5,185 | 5,336 | 5,314 | 5,088 | 5,313 |
Accumulated depreciation | - | -3,223 | -3,180 | -3,404 | -3,603 | -3,663 | -3,686 | -3,516 | -3,559 | -3,566 | -3,542 | -3,488 | -3,654 |
Assets for rent, net | - | 1,587 | 1,604 | 1,612 | 1,681 | 1,673 | 1,646 | 1,665 | 1,626 | 1,769 | 1,772 | 1,599 | 1,659 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 18 | 15 |
Buildings and structures | - | 14,455 | 14,746 | 14,987 | 15,522 | 15,515 | 15,065 | 15,496 | 15,110 | 15,214 | 17,822 | 17,888 | 18,556 |
Accumulated depreciation | - | -10,121 | -10,274 | -10,565 | -10,786 | -10,994 | -10,824 | -10,846 | -10,334 | -10,647 | -11,516 | -11,879 | -11,990 |
Buildings and structures, net | - | 4,334 | 4,472 | 4,422 | 4,736 | 4,521 | 4,240 | 4,649 | 4,776 | 4,567 | 6,305 | 6,009 | 6,566 |
Tools, furniture and fixtures | - | 378 | 367 | 338 | 282 | 268 | 270 | 374 | 347 | 361 | 392 | 353 | 436 |
Machinery, equipment and vehicles | - | 5,736 | 5,594 | 5,655 | 5,760 | 6,001 | 6,078 | 6,169 | 5,741 | 5,750 | 5,754 | 5,678 | 5,787 |
Accumulated depreciation | - | -4,899 | -4,676 | -4,630 | -4,714 | -4,824 | -4,884 | -4,825 | -4,490 | -4,449 | -4,484 | -4,399 | -4,537 |
Machinery, equipment and vehicles, net | - | 837 | 918 | 1,024 | 1,046 | 1,176 | 1,193 | 1,343 | 1,250 | 1,301 | 1,269 | 1,279 | 1,250 |
Property, plant and equipment | - | 15,705 | 16,244 | 16,284 | 16,557 | 16,169 | 16,112 | 16,960 | 17,618 | 19,633 | 22,016 | 21,069 | 20,870 |
Tools, furniture and fixtures | - | 2,208 | 2,329 | 2,426 | 2,483 | 2,485 | 2,544 | 2,735 | 2,799 | 2,950 | 3,201 | 3,255 | 3,451 |
Accumulated depreciation | - | -1,830 | -1,961 | -2,088 | -2,201 | -2,217 | -2,273 | -2,360 | -2,452 | -2,588 | -2,808 | -2,902 | -3,014 |
Tools, furniture and fixtures | - | 378 | 367 | 338 | 282 | 268 | 270 | 374 | 347 | 361 | 392 | 353 | 436 |
Land | - | 6,413 | 6,481 | 6,800 | 6,449 | 6,186 | 6,153 | 5,621 | 5,457 | 6,991 | 7,197 | 7,197 | 7,211 |
Leased assets | - | 7,324 | 7,380 | 7,354 | 7,399 | 7,370 | 7,906 | 9,120 | 10,691 | 12,209 | 14,280 | 14,965 | 14,673 |
Accumulated depreciation | - | -5,255 | -5,461 | -5,352 | -5,155 | -5,113 | -5,377 | -5,847 | -6,588 | -7,661 | -9,251 | -10,455 | -11,035 |
Leased assets, net | - | 2,068 | 1,918 | 2,002 | 2,243 | 2,257 | 2,528 | 3,272 | 4,102 | 4,548 | 5,029 | 4,509 | 3,637 |
Construction in progress | - | 85 | 481 | 85 | 117 | 84 | 78 | 32 | 58 | 93 | 48 | 120 | 108 |
Property, plant and equipment | - | 15,705 | 16,244 | 16,284 | 16,557 | 16,169 | 16,112 | 16,960 | 17,618 | 19,633 | 22,016 | 21,069 | 20,870 |
Software | - | 852 | 735 | 440 | 309 | 417 | 534 | 490 | 663 | 635 | 568 | 601 | 665 |
Goodwill | - | - | - | - | - | - | - | - | - | 353 | 1,167 | 929 | 691 |
Intangible assets | - | 990 | 1,055 | 885 | 775 | 1,869 | 1,848 | 1,729 | 1,696 | 1,826 | 2,423 | 2,225 | 1,736 |
Leased assets | - | 43 | 32 | 15 | 8 | 1,435 | 1,279 | 1,124 | 970 | 823 | 668 | 513 | 358 |
Software | - | 852 | 735 | 440 | 309 | 417 | 534 | 490 | 663 | 635 | 568 | 601 | 665 |
Other | - | 94 | 286 | 430 | 457 | 15 | 34 | 114 | 62 | 14 | 18 | 179 | 20 |
Intangible assets | - | 990 | 1,055 | 885 | 775 | 1,869 | 1,848 | 1,729 | 1,696 | 1,826 | 2,423 | 2,225 | 1,736 |
Investment securities | - | 1,230 | 1,294 | 2,078 | 1,241 | 1,092 | 973 | 1,025 | 820 | 634 | 716 | 519 | 535 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 42,943 | 42,943 |
Long-term loans receivable | - | 9 | 6 | 3 | 2 | 1 | - | 55 | 27 | 60 | 47 | 72 | 62 |
Investments in other securities of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 195 | 227 |
Deferred tax assets | - | - | - | - | - | - | - | 2,071 | 1,778 | 1,954 | 1,899 | 2,043 | 1,639 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 21 | 15 |
Retirement benefit asset | - | - | 5,942 | 8,404 | 9,632 | 9,365 | 12,375 | 5,277 | 4,877 | 4,906 | 4,937 | 4,725 | 5,437 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 9 | 17 |
Other | - | 1,718 | 1,000 | 926 | 944 | 907 | 1,119 | 1,240 | 1,218 | 1,233 | 1,203 | 1,110 | 1,137 |
Deferred tax assets | - | - | - | - | - | - | - | 2,071 | 1,778 | 1,954 | 1,899 | 2,043 | 1,639 |
Allowance for doubtful accounts | - | -140 | -132 | -146 | -139 | -131 | -165 | -125 | -125 | -115 | -116 | -85 | -82 |
Other | - | 1,718 | 1,000 | 926 | 944 | 907 | 1,119 | 1,240 | 1,218 | 1,233 | 1,203 | 1,110 | 1,137 |
Investments and other assets | - | 10,052 | 9,087 | 11,335 | 11,752 | 11,308 | 14,401 | 9,545 | 8,597 | 8,674 | 8,688 | 8,385 | 8,730 |
Investments and other assets | - | 10,052 | 9,087 | 11,335 | 11,752 | 11,308 | 14,401 | 9,545 | 8,597 | 8,674 | 8,688 | 8,385 | 8,730 |
Non-current assets | - | 26,747 | 26,387 | 28,505 | 29,085 | 29,347 | 32,362 | 28,235 | 27,913 | 30,135 | 33,128 | 31,680 | 31,336 |
Bond issuance costs | - | 12 | 66 | 60 | 41 | 23 | 38 | 74 | 48 | 27 | 10 | 33 | 53 |
Deferred assets | - | 12 | 66 | 60 | 41 | 23 | 38 | 74 | 48 | 27 | 10 | 33 | 53 |
Assets | - | 61,021 | 59,443 | 59,409 | 59,666 | 62,454 | 65,713 | 63,256 | 59,798 | 62,217 | 64,298 | 64,679 | 68,575 |
Short-term borrowings | - | 1,650 | 1,550 | 1,550 | 2,250 | 2,050 | 2,050 | 2,050 | 2,700 | 3,300 | 3,975 | 2,550 | 2,070 |
Notes and accounts payable - trade | - | 3,806 | 4,237 | 3,469 | 3,638 | 3,538 | 3,123 | 3,066 | 2,828 | 2,856 | 2,672 | 2,658 | 2,844 |
Current portion of bonds payable | - | 3,150 | - | 400 | - | 800 | 3,150 | 600 | 600 | 600 | 2,100 | 300 | - |
Electronically recorded obligations - operating | - | - | - | - | - | 99 | 2,057 | 2,116 | 2,140 | 2,476 | 2,176 | 1,868 | 2,002 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 7 | 7 |
Short-term borrowings | - | 1,650 | 1,550 | 1,550 | 2,250 | 2,050 | 2,050 | 2,050 | 2,700 | 3,300 | 3,975 | 2,550 | 2,070 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 177 | 212 |
Current portion of long-term borrowings | - | - | 2,000 | - | - | 1,200 | - | - | - | 300 | 222 | 200 | 290 |
Income taxes payable | - | 925 | 208 | 222 | 520 | 301 | 1,588 | 2,793 | 68 | 1,224 | 485 | 1,069 | 479 |
Current portion of bonds payable | - | 3,150 | - | 400 | - | 800 | 3,150 | 600 | 600 | 600 | 2,100 | 300 | - |
Deposits received from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 15,919 | 17,172 |
Lease liabilities | - | 1,315 | 1,225 | 1,207 | 1,311 | 1,527 | 1,608 | 1,913 | 2,364 | 2,676 | 3,138 | 3,078 | 2,540 |
Provision for bonuses | - | 1,191 | 1,261 | 1,237 | 1,280 | 1,232 | 1,242 | 1,237 | 1,221 | 1,378 | 1,423 | 1,538 | 1,567 |
Income taxes payable | - | 925 | 208 | 222 | 520 | 301 | 1,588 | 2,793 | 68 | 1,224 | 485 | 1,069 | 479 |
Other | - | 3,025 | 3,444 | 2,788 | 2,982 | 2,257 | 2,398 | 3,068 | 2,219 | 2,420 | 2,376 | 2,657 | 2,863 |
Accrued consumption taxes | - | 111 | 114 | 379 | 246 | 191 | 121 | 59 | 193 | 449 | 116 | 427 | 235 |
Current liabilities | - | 17,568 | 16,539 | 13,524 | 14,569 | 15,442 | 17,346 | 16,915 | 14,365 | 17,698 | 19,174 | 16,721 | 15,144 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 293 | 284 | 234 |
Provision for bonuses | - | 1,191 | 1,261 | 1,237 | 1,280 | 1,232 | 1,242 | 1,237 | 1,221 | 1,378 | 1,423 | 1,538 | 1,567 |
Provision for bonuses for directors (and other officers) | - | 54 | 64 | 62 | 72 | 56 | 6 | 10 | 11 | 15 | 16 | 16 | 17 |
Asset retirement obligations | - | - | - | - | - | - | - | - | 17 | - | 72 | 71 | - |
Other | - | 3,025 | 3,444 | 2,788 | 2,982 | 2,257 | 2,398 | 3,068 | 2,219 | 2,420 | 2,376 | 2,657 | 2,863 |
Current liabilities | - | 17,568 | 16,539 | 13,524 | 14,569 | 15,442 | 17,346 | 16,915 | 14,365 | 17,698 | 19,174 | 16,721 | 15,144 |
Bonds payable | - | 400 | 3,550 | 3,950 | 3,950 | 3,150 | 1,500 | 3,600 | 3,000 | 2,400 | 300 | 1,500 | 1,500 |
Convertible-bond-type bonds with share acquisition rights | - | - | - | - | - | - | - | - | - | - | - | - | 5,049 |
Long-term borrowings | - | 2,000 | - | 1,200 | 1,200 | 300 | 300 | 300 | 300 | - | 2,140 | 3,900 | 4,810 |
Other | - | 2,508 | 1,668 | 932 | 254 | 267 | 687 | 618 | 615 | 604 | 609 | 608 | 808 |
Lease liabilities | - | 1,074 | 958 | 962 | 1,122 | 2,359 | 2,397 | 2,723 | 3,164 | 3,192 | 3,519 | 2,808 | 2,064 |
Non-current liabilities | - | 7,244 | 7,381 | 8,597 | 8,666 | 8,934 | 7,482 | 8,132 | 7,951 | 7,106 | 7,583 | 9,833 | 15,219 |
Deferred tax liabilities | - | - | - | - | - | - | - | 26 | 22 | 30 | 25 | 18 | 22 |
Provision for retirement benefits for directors (and other officers) | - | 472 | 514 | 510 | 536 | 546 | 97 | 107 | 53 | 73 | 187 | 141 | 149 |
Provision for contingent loss | - | 6 | 6 | 9 | 9 | 9 | 8 | 8 | 8 | 7 | 8 | 8 | 8 |
Retirement benefit liability | - | - | 646 | 607 | 535 | 515 | 531 | 533 | 510 | 453 | 425 | 507 | 446 |
Asset retirement obligations | - | 24 | 25 | 25 | 25 | 26 | 26 | 214 | 276 | 343 | 366 | 340 | 360 |
Other | - | 2,508 | 1,668 | 932 | 254 | 267 | 687 | 618 | 615 | 604 | 609 | 608 | 808 |
Non-current liabilities | - | 7,244 | 7,381 | 8,597 | 8,666 | 8,934 | 7,482 | 8,132 | 7,951 | 7,106 | 7,583 | 9,833 | 15,219 |
Liabilities | - | 24,813 | 23,921 | 22,122 | 23,235 | 24,377 | 24,829 | 25,048 | 22,317 | 24,804 | 26,757 | 26,555 | 30,363 |
Share capital | - | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 750 | 750 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 32,286 | 29,533 |
Capital surplus | - | 1,867 | 1,867 | 1,867 | 1,867 | 1,867 | - | - | - | - | 1 | 1 | 30,283 |
Capital surplus | - | 1,867 | 1,867 | 1,867 | 1,867 | 1,867 | - | - | - | - | 1 | 1 | 30,283 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 5,062 | 4,923 |
Retained earnings | - | 32,451 | 32,853 | 32,087 | 32,481 | 33,391 | 33,669 | 34,307 | 34,676 | 35,881 | 37,236 | 38,706 | 37,755 |
Retained earnings | - | 32,451 | 32,853 | 32,087 | 32,481 | 33,391 | 33,669 | 34,307 | 34,676 | 35,881 | 37,236 | 38,706 | 37,755 |
Treasury shares | - | -1,229 | -2,083 | -2,083 | -3,906 | -4,533 | -2,041 | -2,045 | -2,507 | -3,626 | -4,560 | -4,941 | -4,170 |
Shareholders' equity | - | 36,089 | 35,638 | 34,871 | 33,442 | 33,725 | 34,628 | 35,262 | 35,168 | 35,255 | 35,677 | 36,766 | 36,584 |
Valuation difference on available-for-sale securities | - | 143 | 104 | 305 | 108 | 59 | 72 | -9 | -49 | -15 | -34 | -22 | -20 |
Valuation and translation adjustments | - | 118 | -115 | 2,415 | 2,988 | 4,352 | 6,255 | 2,945 | 2,312 | 2,157 | 1,862 | 1,358 | 1,626 |
Deferred gains or losses on hedges | - | - | -2 | -12 | -25 | - | -40 | -5 | 1 | 35 | 53 | 12 | 37 |
Remeasurements of defined benefit plans | - | - | -218 | 2,122 | 2,905 | 4,292 | 6,224 | 2,960 | 2,360 | 2,137 | 1,843 | 1,367 | 1,609 |
Valuation and translation adjustments | - | 118 | -115 | 2,415 | 2,988 | 4,352 | 6,255 | 2,945 | 2,312 | 2,157 | 1,862 | 1,358 | 1,626 |
Net assets | 36,007 | 36,208 | 35,522 | 37,287 | 36,431 | 38,077 | 40,884 | 38,207 | 37,481 | 37,412 | 37,540 | 38,124 | 38,211 |
Liabilities and net assets | - | 61,021 | 59,443 | 59,409 | 59,666 | 62,454 | 65,713 | 63,256 | 59,798 | 62,217 | 64,298 | 64,679 | 68,575 |