RankingsPricing
  1. JP-listed companies
  2. Bandai Namco Holdings Inc.

Bandai Namco Holdings Inc.JP:7832

Market cap
¥2.2T
P/E ratio
28.6x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales487,241507,679565,486575,504620,061678,312732,347723,989740,903889,270990,0891,050,210
Dividends from subsidiaries and associates----------31,63747,047
Management fee income from subsidiaries and affiliates----------9,62210,798
Operating revenue----------41,26057,845
Cost of sales304,162316,850352,373372,904396,302436,730469,791463,041458,897533,004621,433679,251
General and administrative expenses----------9,75310,865
Operating profit (loss)48,64244,67256,32049,64163,23875,02484,04578,77584,654125,496116,47290,682
Gross profit (loss)183,078190,829213,112202,600223,759241,581262,555260,948282,006356,265368,656370,959
Interest income1932211802163182695366923112171,1782,689
Dividend income2644944603522753345848211,2341,2361,4601,630
Dividend income2644944603522753345848211,2341,2361,4601,630
Rental income----211338398304--3,0313,503
Share of profit of entities accounted for using equity method3411,1691,0251,508556930---6182,3232,121
Other4641,2541,2871,0181,0291,4967019471,4432,3632,1221,641
Foreign exchange gains264655530-----4805,5195,0106,417
Non-operating income1,6343,7973,4843,0942,1792,4382,9732,4613,4709,33712,09514,501
Other4641,2541,2871,0181,0291,4967019471,4432,3632,1221,641
Non-operating income1,6343,7973,4843,0942,1792,4382,9732,4613,4709,33712,09514,501
Selling, general and administrative expenses134,435146,156156,791152,959160,520166,557178,510182,172197,352230,769252,183280,277
Interest expenses1411247349363736124229377332310
Loss on valuation of derivatives---750-817--44244-184
Non-deductible consumption tax----------2114
Loss on investments in deferred compensation plan----------144282
Other72682562321,4241,22811830628360384128
Non-operating expenses3051,0134211,9612,1272,0831551,4405121,2255611,018
Operating profit (loss)48,64244,67256,32049,64163,23875,02484,04578,77584,654125,496116,47290,682
Rental expenses on real estate----------2,9103,402
Interest income1932211802163182695366923112171,1782,689
Dividend income2644944603522753345848211,2341,2361,4601,630
Dividend income2644944603522753345848211,2341,2361,4601,630
Rental income----211338398304--3,0313,503
Share of profit of entities accounted for using equity method3411,1691,0251,508556930---6182,3232,121
Other4641,2541,2871,0181,0291,4967019471,4432,3632,1221,641
Foreign exchange gains264655530-----4805,5195,0106,417
Non-operating income1,6343,7973,4843,0942,1792,4382,9732,4613,4709,33712,09514,501
Other4641,2541,2871,0181,0291,4967019471,4432,3632,1221,641
Non-operating income1,6343,7973,4843,0942,1792,4382,9732,4613,4709,33712,09514,501
Interest expenses1411247349363736124229377332310
Loss on valuation of derivatives---750-817--44244-184
Non-deductible consumption tax----------2114
Loss on investments in deferred compensation plan----------144282
Other72682562321,4241,22811830628360384128
Non-operating expenses3051,0134211,9612,1272,0831551,4405121,2255611,018
Loss on investments in subsidiaries and affiliates----------29825
Ordinary profit (loss)49,97247,45659,38350,77463,29075,38086,86379,79787,612133,608128,006104,164
Other72682562321,4241,22811830628360384128
Gain on sale of investment securities-11510-72--22307--45,517
Subsidies for employment adjustment and other related to COVID-19--------1,373909132-
Extraordinary income1734817981,025455792,3383,6832,2254,69779646,365
Other63867611241396228303883,785663847
Extraordinary income1734817981,025455792,3383,6832,2254,69779646,365
Non-operating expenses3051,0134211,9612,1272,0831551,4405121,2255611,018
Impairment losses5052,0022,8672,5521,3061,4639543,59611,2842,9941,2511,674
Loss on valuation of shares of subsidiaries and associates----221479-----1,463
Loss on valuation of investment securities----------553751
Loss on retirement of non-current assets---93545766325-626994506476
Loss on transfer of non-current assets----------103-
Provision for loss on land remediation-----------550
Loss on retirement of non-current assets---93545766325-626994506476
Other7483,1758307581,0347316271,1314,2312,176276436
Extraordinary losses1,6565,1783,6973,3112,8862,9612,3624,72817,8977,4232,5873,889
Extraordinary losses1,6565,1783,6973,3112,8862,9612,3624,72817,8977,4232,5873,889
Ordinary profit (loss)49,97247,45659,38350,77463,29075,38086,86379,79787,612133,608128,006104,164
Profit (loss) before income taxes48,48942,75956,48448,48960,86072,49786,83878,75371,940130,882126,215146,640
Gain on sale of investment securities-11510-72--22307--45,517
Subsidies for employment adjustment and other related to COVID-19--------1,373909132-
Extraordinary income1734817981,025455792,3383,6832,2254,69779646,365
Other63867611241396228303883,785663847
Extraordinary income1734817981,025455792,3383,6832,2254,69779646,365
Income taxes - current19,64919,19318,81313,74617,34319,86729,56622,54124,52738,21642,66946,682
Impairment losses5052,0022,8672,5521,3061,4639543,59611,2842,9941,2511,674
Loss on valuation of shares of subsidiaries and associates----221479-----1,463
Loss on valuation of investment securities----------553751
Loss on retirement of non-current assets---93545766325-626994506476
Loss on transfer of non-current assets----------103-
Provision for loss on land remediation-----------550
Loss on retirement of non-current assets---93545766325-626994506476
Other7483,1758307581,0347316271,1314,2312,176276436
Extraordinary losses1,6565,1783,6973,3112,8862,9612,3624,72817,8977,4232,5873,889
Extraordinary losses1,6565,1783,6973,3112,8862,9612,3624,72817,8977,4232,5873,889
Income taxes - deferred-3,611-1,321-157186-680-1,258-5,361-1,695-1,452-6,713-6,799-1,556
Profit (loss) before income taxes48,48942,75956,48448,48960,86072,49786,83878,75371,940130,882126,215146,640
Income taxes16,03817,87218,65513,93216,66218,60924,20520,84523,07438,29535,87045,125
Income taxes - current19,64919,19318,81313,74617,34319,86729,56622,54124,52738,21642,66946,682
Profit (loss)--37,82834,55644,19753,88862,63257,90848,86592,58790,345101,515
Income taxes - deferred-3,611-1,321-157186-680-1,258-5,361-1,695-1,452-6,713-6,799-1,556
Profit (loss) attributable to non-controlling interests--239-2737-220-751242-28-165-21
Income taxes16,03817,87218,65513,93216,66218,60924,20520,84523,07438,29535,87045,125
Profit (loss) attributable to owners of parent--37,58834,58344,15954,10963,38357,66548,89492,75290,345101,493
Profit (loss)--37,82834,55644,19753,88862,63257,90848,86592,58790,345101,515