RankingsPricing
  1. JP-listed companies
  2. Bandai Namco Holdings Inc.

Bandai Namco Holdings Inc.JP:7832

Market cap
¥2.2T
P/E ratio
28.6x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-119,132131,403153,541174,757205,516185,517213,851189,856204,326279,401280,226321,868
Notes and accounts receivable - trade, and contract assets----------122,74299,007118,190
Trade accounts receivable-----------996116
Merchandise and finished goods-10,91515,27614,56316,74314,46614,78019,06222,28228,99433,05141,32440,170
Short-term loans receivable from subsidiaries and associates-----------2,200250
Current portion of long-term loans receivable from subsidiaries and associates-----------1,0002,000
Work in process-19,59723,27423,18325,60528,82337,68442,42851,09873,81686,292104,83592,665
Raw materials and supplies-6,1306,4635,1643,8933,3983,2163,5803,4094,0754,9056,0637,761
Accounts receivable - other-----------5,5256,623
Other-17,48322,07324,68920,73021,27122,52926,83634,65853,87252,81462,26663,042
Income taxes refund receivable-----------6,428-
Allowance for doubtful accounts--484-594-455-606-453-1,172-890-1,398-1,639-2,001-1,086-1,075
Other-17,48322,07324,68920,73021,27122,52926,83634,65853,87252,81462,26663,042
Current assets-264,804284,398317,516322,176357,782359,613397,951383,662455,210577,206592,637642,622
Buildings and structures-25,31826,76329,46832,82030,69930,12231,15233,07638,64340,41644,72447,640
Accumulated depreciation--14,915-15,644-16,356-15,956-15,343-15,006-16,084-17,676-19,970-23,399-25,549-27,231
Buildings and structures, net-10,40311,11813,11116,86315,35615,11615,06715,39918,67217,01719,17420,408
Buildings-----------742665
Amusement facilities and machines-60,99959,88657,07057,25858,97563,00872,88272,03060,67559,29859,44365,103
Accumulated depreciation--47,992-46,069-43,365-44,572-46,876-47,341-55,275-55,949-54,761-52,625-50,944-50,925
Amusement facilities and machines, net-13,00713,81613,70412,68512,09815,66617,60616,0815,9146,6728,49914,177
Structures-------------
Land-11,53711,63011,95611,02511,15543,42042,67743,15643,04742,86946,47646,702
Machinery and equipment, net-----------13
Right-of-use assets-----------13,96718,165
Tools, furniture and fixtures-----------448820
Accumulated depreciation------------4,800-8,185
Land-11,53711,63011,95611,02511,15543,42042,67743,15643,04742,86946,47646,702
Right-of-use assets, net-----------9,1679,979
Construction in progress-------3,1757,720--29126
Other-86,53799,418110,723111,367117,199118,868106,660133,875139,509151,528172,240175,148
Accumulated depreciation--74,229-84,011-96,235-98,239-103,624-106,967-94,418-111,606-118,801-125,637-134,132-147,780
Other, net-12,30715,40714,48713,12713,57511,90012,24222,26920,70725,89033,30727,367
Property, plant and equipment-47,25551,97253,26053,70252,18486,10487,59396,90688,34192,450107,458118,636
Property, plant and equipment-47,25551,97253,26053,70252,18486,10487,59396,90688,34192,450107,458118,636
Software-----------1,049970
Goodwill-------93315,70417,06914,88714,56111,608
Other-------10,91211,71815,94419,54021,62220,568
Intangible assets-8,49710,14510,2759,4499,6869,47511,84527,42333,01434,42836,18332,176
Investment securities-25,40428,56832,85534,51939,20256,49574,02366,453121,208113,261140,706116,127
Shares of subsidiaries and associates-----------252,142252,329
Deferred tax assets-------24,81927,31316,31025,73227,57233,976
Long-term loans receivable from subsidiaries and associates-----------6,0003,500
Retirement benefit asset--4714371711171472234075255966,123
Other-21,18019,62517,08216,88718,32116,82716,94118,27018,70719,83121,86022,920
Investments and other assets-53,64658,57660,71063,00768,37894,292115,564111,827156,215158,565190,078178,403
Allowance for doubtful accounts--1,338-1,015-1,022-1,015-1,662-1,394-366-432-418-784-656-744
Investments and other assets-53,64658,57660,71063,00768,37894,292115,564111,827156,215158,565190,078178,403
Non-current assets-109,399120,694124,247126,159130,249189,872215,003236,157277,571285,443333,720329,215
Assets-374,203405,092441,763448,336488,032540,490612,955619,819732,782862,650926,358971,838
Short-term borrowings from subsidiaries and associates-----------122,284140,533
Notes and accounts payable - trade-46,47151,62557,25762,64564,17369,55574,80470,16982,47499,81099,24499,254
Current portion of long-term borrowings-----------10,000-
Income taxes payable-7,8528,8277,0632,7478,6578,59717,495-6,82022,89126,02223,192
Accounts payable - other-22,49527,82124,760-------3,5557,514
Contract liabilities----------22,91222,56727,728
Income taxes payable-7,8528,8277,0632,7478,6578,59717,495-6,82022,89126,02223,192
Provision for bonuses for directors (and other officers)-1,1731,0941,2601,4011,8221,8031,8351,8911,6462,1802,1191,315
Provision for bonuses for directors (and other officers)-1,1731,0941,2601,4011,8221,8031,8351,8911,6462,1802,1191,315
Other provisions----6448601,6531,6692,0011,9001,5651,9581,780
Provision for share-based payments-----------15184
Other-23,10528,91663,63349,31549,81554,03485,58368,44489,89883,19195,40990,848
Other provisions----6448601,6531,6692,0011,9001,5651,9581,780
Current liabilities-108,391120,134123,136114,333126,110136,273163,893142,506175,920243,362247,323244,119
Other-23,10528,91663,63349,31549,81554,03485,58368,44489,89883,19195,40990,848
Current liabilities-108,391120,134123,136114,333126,110136,273163,893142,506175,920243,362247,323244,119
Deferred tax liabilities-----------24,47917,943
Other provisions--------238301249118-
Provision for retirement benefits-3,724---------97
Retirement benefit liability--8,0627,9999,9205,7668,48510,3839,8407,2125,2613,7104,925
Guarantee deposited from subsidiaries and affiliates-----------3,4642,883
Deferred tax liabilities for land revaluation-590516468443433348333249199199199199
Other-12,7278,4276,6476,3336,9388,0998,70012,53817,48029,34222,87222,770
Non-current liabilities-17,04217,00615,11416,69713,13816,93319,41722,62845,42835,05326,90127,895
Liabilities-125,433137,141138,250131,031139,248153,135183,311165,135221,348278,416274,224272,014
Share capital-10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Legal capital surplus-----------2,5002,500
Other capital surplus-----------173,033173,457
Capital surplus-52,24552,24552,24652,24652,06452,19652,30852,00452,23252,57452,89753,321
Capital surplus-52,24552,24552,24652,24652,06452,19652,30852,00452,23252,57452,89753,321
Legal retained earnings-----------1,6451,645
General reserve-----------10,00010,000
Retained earnings brought forward-----------112,702143,805
Retained earnings-199,118214,416244,274265,231297,984334,264369,315394,699414,487482,147523,923579,417
Retained earnings-199,118214,416244,274265,231297,984334,264369,315394,699414,487482,147523,923579,417
Treasury shares--2,385-2,390-2,403-2,410-2,423-2,326-2,298-3,634-3,905-2,140-2,102-19,293
Shareholders' equity-258,979274,271304,118325,067357,626394,133429,326453,069472,814542,581584,718623,445
Valuation difference on available-for-sale securities-5,2126,2266,7576,9077,88411,69620,19016,83751,58745,03762,67149,262
Valuation and translation adjustments--11,948-6,749-1,224-8,403-9,519-7,577-294-3,77637,70141,41367,13276,071
Deferred gains or losses on hedges-6421941,300-706210-3005250988901-6561,022
Revaluation reserve for land--5,608-5,743-5,695-5,670-5,693-5,887-5,920-3,902-4,016-4,016-4,016-4,016
Foreign currency translation adjustment--12,194-5,145-1,542-5,788-8,725-8,330-8,864-12,321-7,4381,88611,04929,637
Remeasurements of defined benefit plans---2,282-2,045-3,145-3,195-4,756-5,705-4,639-3,419-2,394-1,915166
Valuation and translation adjustments--11,948-6,749-1,224-8,403-9,519-7,577-294-3,77637,70141,41367,13276,071
Net assets213,125248,769267,951303,512317,304348,784387,354429,644454,684511,433584,233652,133699,823
Non-controlling interests---5755415777976125,392917237282306
Net assets213,125248,769267,951303,512317,304348,784387,354429,644454,684511,433584,233652,133699,823
Liabilities and net assets-374,203405,092441,763448,336488,032540,490612,955619,819732,782862,650926,358971,838