Bushiroad Inc.JP:7803

Market cap
¥25.3B
P/E ratio
19x
Jul 31,
2017
Jul 31,
2018
Jul 31,
2019
Jul 31,
2020
Jun 30,
2021
Jun 30,
2022
Jun 30,
2023
Net sales22,75928,89032,17633,00032,57041,96648,799
Cost of sales12,72615,18917,53018,58321,28427,30831,893
Gross profit (loss)10,03313,70114,64614,41711,28614,65816,906
Selling, general and administrative expenses9,72710,77111,58711,70610,94111,26713,520
Operating profit (loss)3062,9303,0592,7113453,3913,386
Interest and dividend income2434602930250
Share of profit of entities accounted for using equity method-----3115
Foreign exchange gains533--130565195
Subsidy income1160251502481,182737
Reversal of allowance for doubtful accounts5------
Other6614192823
Subsidy income1160251502481,182737
Non-operating income54102592144261,8351,221
Other6614192823
Non-operating income54102592144261,8351,221
Interest expenses and interest on bonds-----6970
Interest expenses paid on loans and bonds19182343---
Amortization of share issuance costs--41210115
Bond issuance costs----15-18
Bond issuance costs----15-18
Provision of allowance for doubtful accounts---20---
Other3310633310
Non-operating expenses373687169187113103
Ordinary profit (loss)3242,9963,0312,7555835,1134,504
Gain on sale of investment securities228----110
Extraordinary income228-36--110
Loss on sale of shares of subsidiaries and associates------94
Loss on valuation of investment securities-55--27590-
Loss on valuation of investment securities-55--27590-
Loss on valuation of shares of subsidiaries and associates------82
Loss on valuation of shares of subsidiaries and associates------82
Impairment losses-404-354149995
Impairment losses-404-354149995
Extraordinary losses39957326292401,171
Extraordinary losses39957326292401,171
Profit (loss) before income taxes3072,9093,0242,759-454,8733,443
Income taxes - current2011,1721,1081,1983391,6061,779
Income taxes - deferred32-146-65-42-103-204-433
Income taxes2331,0251,0431,1562351,4021,346
Profit (loss)741,8841,9811,603-2813,4712,096
Profit (loss) attributable to non-controlling interests97246181524-3746
Profit (loss) attributable to owners of parent-221,6371,8001,551-2853,5082,051