- JP-listed companies
- Bushiroad Inc.
- Income statement
Bushiroad Inc.【JP:7803】Income statement
Market cap
¥37.2B
P/E ratio
13.3x
| 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 15,048 | 14,955 | 22,759 | 28,890 | 32,176 | 33,000 | 32,570 | 41,966 | 48,799 | 46,263 | 56,176 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 15,189 | 17,530 | 18,583 | 21,284 | 27,308 | 31,893 | 30,861 | 36,166 |
| Gross profit | - | - | - | 13,701 | 14,646 | 14,417 | 11,286 | 14,658 | 16,906 | 15,402 | 20,010 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 10,771 | 11,587 | 11,706 | 10,941 | 11,267 | 13,520 | 14,519 | 15,141 |
| Operating income | - | - | - | 2,930 | 3,059 | 2,711 | 345 | 3,391 | 3,386 | 883 | 4,868 |
| Income before tax | -421 | 804 | 324 | 2,996 | 3,031 | 2,755 | 583 | 5,113 | 4,504 | 1,898 | 4,845 |
| Pretax margin (%) | -2.8 | 5.4 | 1.4 | 10.4 | 9.4 | 8.3 | 1.8 | 12.2 | 9.2 | 4.1 | 8.6 |
| Provision for income taxes | - | - | - | 1,025 | 1,043 | 1,156 | 235 | 1,402 | 1,346 | 1,039 | 1,232 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | -259 | 382 | 55 | 1,884 | 1,981 | 1,603 | -281 | 3,508 | 2,096 | 893 | 3,589 |
| Earnings per share | -42,477.92 | 31,277.59 | -1.68 | 120.35 | 132.12 | 96.54 | -17.6 | 109.62 | 29.13 | 11.38 | 49.7 |
| Diluted EPS | - | - | - | - | 123.9 | 91.59 | - | 100.05 | 28.45 | 11.3 | 49.29 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | - | 9 | 4.5 | 4.5 | 4.5 |