- JP-listed companies
- CYBERDYNE Inc.
- Income statement
CYBERDYNE Inc.【JP:7779】Income statement
Market cap
¥54.2B
P/E ratio
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 341 | 286 | 456 | 631 | 1,265 | 1,650 | 1,728 | 1,709 | 1,792 | 1,875 | 2,150 | 3,289 | 4,354 | 4,384 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 360 | 401 | 571 | 408 | 481 | 492 | 591 | 688 | 1,498 | 1,961 | 2,011 |
| Gross profit | - | - | - | 271 | 864 | 1,079 | 1,135 | 1,227 | 1,300 | 1,283 | 1,462 | 1,791 | 2,393 | 2,373 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 2,038 | 2,156 | 2,251 | 2,132 | 2,453 | 2,459 | 2,160 | 2,500 | 3,140 | 4,129 | 3,869 |
| Operating income | - | - | - | -1,766 | -1,292 | -1,172 | -998 | -830 | -1,039 | -700 | -868 | -1,145 | -2,018 | -926 |
| Income before tax | -588 | -566 | -683 | -908 | -710 | -783 | -672 | -569 | 91 | 408 | -379 | 53 | -1,141 | -879 |
| Pretax margin (%) | -172.3 | -197.5 | -149.6 | -143.8 | -56.1 | -47.4 | -38.9 | -33.3 | 5.1 | 21.8 | -17.6 | 1.6 | -26.2 | -20.1 |
| Provision for income taxes | - | - | - | 12 | 11 | 6 | 4 | 74 | 240 | 479 | 136 | 446 | 507 | -174 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -590 | -573 | -673 | -915 | -718 | -789 | -673 | -632 | -152 | -59 | -492 | -298 | -1,476 | -577 |
| Earnings per share | -3.51 | -3.29 | -3.95 | -4.74 | -3.53 | -3.69 | -2.75 | -2.94 | -0.71 | -0.27 | -2.29 | -1.39 | -6.99 | -2.73 |
| Diluted EPS | - | - | - | - | - | - | -3.13 | -2.94 | -0.71 | -0.27 | -2.29 | -1.39 | -6.99 | -2.73 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |