- JP-listed companies
- ASAHI INTECC CO.,LTD.
ASAHI INTECC CO.,LTD.JP:7747
Market cap
¥698.4B
P/E ratio
43.9x
Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | |
Net sales | 19,969 | 28,145 | 35,323 | 39,511 | 42,710 | 50,124 | 57,217 | 56,546 | 61,507 | 77,748 | 90,101 | 107,547 |
Cost of sales | 6,459 | 10,226 | 13,112 | 13,595 | 14,284 | 15,269 | 17,517 | 18,508 | 20,039 | 26,666 | 31,268 | 38,494 |
Gross profit (loss) | 13,510 | 17,919 | 22,211 | 25,916 | 28,426 | 34,856 | 39,700 | 38,038 | 41,468 | 51,082 | 58,832 | 69,053 |
Freight-out | 558 | 844 | 1,121 | 1,018 | 1,044 | 1,174 | 1,407 | 1,517 | 1,973 | 2,893 | 3,027 | 2,748 |
Provision of allowance for doubtful accounts | 26 | 5 | - | 2 | 2 | 3 | 9 | 6 | 9 | 8 | 43 | 169 |
Salaries, wages and bonuses-SGA | 2,394 | 3,057 | 3,374 | 3,850 | 4,470 | 5,512 | 6,253 | 6,461 | 6,697 | 7,885 | 9,407 | 11,280 |
Remuneration for directors (and other officers) | 518 | 541 | 572 | 599 | 537 | 534 | 657 | 678 | 663 | 687 | 779 | 767 |
Provision for bonuses | 111 | 135 | 151 | 164 | 150 | 193 | 200 | 237 | 619 | 705 | 882 | 1,291 |
Retirement benefit expenses | 106 | 65 | 108 | 136 | 176 | 168 | 174 | 169 | 241 | 239 | 308 | 479 |
Depreciation | 272 | 338 | 462 | 513 | 536 | 635 | 826 | 938 | 1,070 | 1,846 | 2,578 | 2,943 |
Research and development expenses | 1,955 | 2,714 | 3,231 | 3,886 | 4,497 | 5,052 | 6,036 | 6,579 | 7,524 | 8,869 | 9,723 | 11,662 |
Other | 3,192 | 4,157 | 5,034 | 5,477 | 6,060 | 7,642 | 8,841 | 9,007 | 9,874 | 12,707 | 14,050 | 15,329 |
Selling, general and administrative expenses | 9,159 | 11,924 | 14,235 | 15,913 | 17,631 | 21,082 | 24,532 | 25,593 | 28,673 | 35,843 | 40,802 | 46,917 |
Selling, general and administrative expenses | 9,159 | 11,924 | 14,235 | 15,913 | 17,631 | 21,082 | 24,532 | 25,593 | 28,673 | 35,843 | 40,802 | 46,917 |
Operating profit (loss) | 4,352 | 5,995 | 7,976 | 10,003 | 10,795 | 13,773 | 15,169 | 12,446 | 12,795 | 15,239 | 18,030 | 22,135 |
Interest income | 7 | 8 | 8 | 8 | 16 | 36 | 33 | 15 | 11 | 24 | 50 | 102 |
Dividend income | 16 | 22 | 21 | 23 | 26 | 47 | 47 | 44 | 55 | 71 | 73 | 91 |
Foreign exchange gains | 489 | - | 349 | - | 216 | 23 | - | - | 360 | 983 | - | - |
Foreign exchange gains | 489 | - | 349 | - | 216 | 23 | - | - | 360 | 983 | - | - |
Other | 32 | 104 | 76 | 168 | 46 | 59 | 181 | 82 | 239 | 381 | 184 | 242 |
Other | 32 | 104 | 76 | 168 | 46 | 59 | 181 | 82 | 239 | 381 | 184 | 242 |
Non-operating income | 550 | 203 | 524 | 218 | 356 | 166 | 283 | 142 | 666 | 1,460 | 308 | 515 |
Non-operating income | 550 | 203 | 524 | 218 | 356 | 166 | 283 | 142 | 666 | 1,460 | 308 | 515 |
Interest expenses | 58 | 51 | 40 | 31 | 44 | 49 | 59 | 78 | 99 | 141 | 308 | 226 |
Foreign exchange losses | - | 5 | - | 615 | - | - | 384 | 175 | - | - | 298 | 379 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | 105 | 12 | - |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | 105 | 12 | - |
Share issuance costs | - | - | - | - | - | - | - | - | 49 | 82 | - | - |
Share issuance costs | - | - | - | - | - | - | - | - | 49 | 82 | - | - |
Other | 36 | 20 | 29 | 53 | 28 | 17 | 40 | 24 | 115 | 43 | 96 | 77 |
Other | 36 | 20 | 29 | 53 | 28 | 17 | 40 | 24 | 115 | 43 | 96 | 77 |
Non-operating expenses | 100 | 99 | 101 | 699 | 210 | 199 | 619 | 277 | 265 | 373 | 703 | 683 |
Non-operating expenses | 100 | 99 | 101 | 699 | 210 | 199 | 619 | 277 | 265 | 373 | 703 | 683 |
Ordinary profit (loss) | 4,802 | 6,100 | 8,399 | 9,521 | 10,941 | 13,741 | 14,833 | 12,310 | 13,196 | 16,326 | 17,635 | 21,968 |
Gain on step acquisitions | - | - | - | - | - | - | 401 | - | - | 615 | - | - |
Disaster insurance income | - | - | - | - | - | - | - | - | - | - | 305 | - |
Extraordinary income | 0 | 323 | 0 | 0 | 1 | 0 | 403 | 960 | 114 | 615 | 305 | 21 |
Extraordinary income | 0 | 323 | 0 | 0 | 1 | 0 | 403 | 960 | 114 | 615 | 305 | 21 |
Loss on valuation of investment securities | - | - | - | 1 | 147 | 193 | 263 | 191 | 95 | 445 | 196 | 99 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | 156 | - | - |
Loss on disaster | - | - | - | - | - | - | - | - | - | 609 | - | - |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | - | 100 |
Other | 1 | 12 | 1 | 9 | 5 | 8 | 15 | 82 | 2 | 156 | 1 | - |
Extraordinary losses | 40 | 90 | 40 | 309 | 152 | 201 | 279 | 612 | 177 | 1,211 | 197 | 199 |
Other | 1 | 12 | 1 | 9 | 5 | 8 | 15 | 82 | 2 | 156 | 1 | - |
Extraordinary losses | 40 | 90 | 40 | 309 | 152 | 201 | 279 | 612 | 177 | 1,211 | 197 | 199 |
Profit (loss) before income taxes | 4,763 | 6,333 | 8,359 | 9,212 | 10,790 | 13,539 | 14,957 | 12,658 | 13,132 | 15,730 | 17,743 | 21,789 |
Income taxes - current | 1,634 | 1,708 | 2,495 | 2,278 | 2,723 | 3,354 | 3,384 | 3,718 | 3,489 | 4,688 | 4,715 | 5,630 |
Income taxes - deferred | 122 | 264 | 35 | 27 | 341 | 143 | 335 | -239 | -342 | 49 | -248 | 263 |
Income taxes | 1,756 | 1,973 | 2,530 | 2,305 | 3,065 | 3,497 | 3,719 | 3,479 | 3,146 | 4,738 | 4,467 | 5,893 |
Profit (loss) | - | - | 5,829 | 6,907 | 7,725 | 10,042 | 11,239 | 9,180 | 9,986 | 10,992 | 13,276 | 15,895 |
Profit (loss) attributable to non-controlling interests | - | - | - | - | - | - | 1 | 1 | 1 | 134 | 170 | 87 |
Profit (loss) attributable to owners of parent | - | - | 5,829 | 6,907 | 7,725 | 10,042 | 11,238 | 9,179 | 9,984 | 10,857 | 13,106 | 15,808 |