Rankings Pricing

ASAHI INTECC CO.,LTD.【JP:7747】Income statement

Market cap

¥802.1B

P/E ratio

33.4x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/06	2012/06	2013/06	2014/06	2015/06	2016/06	2017/06	2018/06	2019/06	2020/06	2021/06	2022/06	2023/06	2024/06	2025/06
Revenue	16,007	14,852	19,969	28,145	35,323	39,511	42,710	50,124	57,217	56,546	61,507	77,748	90,101	107,547	120,025
Cost of revenue	-	-	-	10,226	13,112	13,595	14,284	15,269	17,517	18,508	20,039	26,666	31,268	38,494	38,789
Gross profit	-	-	-	17,919	22,211	25,916	28,426	34,856	39,700	38,038	41,468	51,082	58,832	69,053	81,235
Gross margin (%)	-	-	-
Operating income	-	-	-	5,995	7,976	10,003	10,795	13,773	15,169	12,446	12,795	15,239	18,030	22,135	30,079
Operating expenses	-	-	-	11,924	14,235	15,913	17,631	21,082	24,532	25,593	28,673	35,843	40,802	46,917	51,155
Income before tax	3,165	1,932	4,802	6,100	8,399	9,521	10,941	13,741	14,833	12,310	13,196	16,326	17,635	21,968	29,563
Provision for income taxes	-	-	-	1,973	2,530	2,305	3,065	3,497	3,719	3,479	3,146	4,738	4,467	5,893	5,863
Net income	2,162	968	3,004	4,360	5,829	6,907	7,725	10,042	11,239	9,180	9,986	10,992	13,276	15,895	12,792
Earnings per share	136.36	61.49	98.89	68.25	90.92	109.24	121.71	77.75	43.29	35.25	38.25	40.01	48.25	58.2	46.92
Diluted EPS	-	61.31	98.28	68	90.28	108.16	120.83	77.25	43.02	35.07	38.07	40	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-			-	-	-
Dividend per share	34.1	20	47.25	34.01	45.45	30	30.4	19.43	21.61	8.81	11.26	11.99	14.48	20.37	24.23

Raw aggregated data