- JP-listed companies
- MANI, INC.
- Income statement
MANI, INC.【JP:7730】Income statement
Market cap
¥158.2B
P/E ratio
22.6x
| 2011/08 | 2012/08 | 2013/08 | 2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 9,460 | 9,694 | 9,342 | 11,440 | 13,833 | 16,555 | 17,168 | 20,103 | 18,327 | 15,200 | 17,190 | 20,416 | 24,488 | 28,513 | 29,968 |
| Cost of revenue | - | - | - | 4,218 | 5,568 | 6,902 | 7,159 | 8,129 | 6,701 | 5,324 | 6,185 | 7,841 | 9,066 | 10,616 | 10,650 |
| Gross profit | - | - | - | 7,222 | 8,265 | 9,653 | 10,008 | 11,973 | 11,627 | 9,876 | 11,004 | 12,575 | 15,421 | 17,897 | 19,317 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 3,900 | 4,178 | 4,246 | 4,261 | 5,080 | 5,865 | 4,341 | 5,348 | 6,163 | 7,243 | 8,392 | 8,193 |
| Operating expenses | - | - | - | 3,322 | 4,087 | 5,407 | 5,747 | 6,893 | 5,762 | 5,536 | 5,656 | 6,411 | 8,177 | 9,505 | 11,124 |
| Income before tax | 3,533 | 3,518 | 3,272 | 4,040 | 4,346 | 4,055 | 4,625 | 5,221 | 5,689 | 4,424 | 5,679 | 7,544 | 7,995 | 8,464 | 8,271 |
| Provision for income taxes | - | - | - | 1,334 | 1,432 | 1,048 | 1,331 | 1,418 | 2,297 | 1,502 | 1,710 | 2,129 | 2,064 | 2,137 | 2,443 |
| Net income | 2,021 | 2,179 | 2,180 | 2,607 | 2,933 | 3,006 | 3,315 | 3,771 | 6,102 | 3,330 | 4,291 | 5,290 | 5,953 | 6,286 | 4,643 |
| Earnings per share | 175.81 | 191.6 | 194.97 | 78.72 | 88.58 | 91.09 | 101.05 | 114.93 | 61.99 | 33.83 | 43.6 | 53.75 | 60.46 | 63.82 | 47.14 |
| Diluted EPS | 175.73 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | 60 | 62 | 62 | 72 | 80 | 30 | 34 | 42 | 60 | 22 | 23 | 30 | 35 | 39 | 39 |