Pan Pacific International Holdings CorporationJP:7532

Market cap
¥2.49T
P/E ratio
37.9x
Jun 30,
2013
Jun 30,
2014
Jun 30,
2015
Jun 30,
2016
Jun 30,
2017
Jun 30,
2018
Jun 30,
2019
Jun 30,
2020
Jun 30,
2021
Jun 30,
2022
Jun 30,
2023
Net sales568,377612,424683,981759,592828,798941,5081,328,8741,681,9471,708,6351,831,2801,936,783
Operating expenses117,438126,726142,638158,708172,395192,423307,417405,692416,003454,701495,131
Cost of sales418,570451,406502,240557,699610,218697,517958,3471,200,8311,211,4001,287,8921,336,393
Operating profit (loss)32,36934,29239,10343,18546,18551,56863,11075,99781,30688,688105,259
Gross profit (loss)149,807161,018181,741201,893218,580243,991370,527481,689497,325543,388600,390
Interest and dividend income5225236397069681,6041,777705617855893
Amortization of negative goodwill628342968686868686867-
Foreign exchange gains-------2241,58015,4686,420
Share of profit of entities accounted for using equity method----5114,5795,95784237498679
Other1,3241,5271,4801,2002,0622,9154,6654,2224,4264,1456,269
Foreign exchange gains-------2241,58015,4686,420
Non-operating income2,8522,7713,5433,2874,0769,64112,8885,3226,94520,97314,261
Other1,3241,5271,4801,2002,0622,9154,6654,2224,4264,1456,269
Non-operating income2,8522,7713,5433,2874,0769,64112,8885,3226,94520,97314,261
Selling, general and administrative expenses117,438126,726142,638158,708172,395192,423307,417405,692416,018454,701495,131
Interest expenses paid on loans and bonds1,4601,0649281,0031,1452,9124,7805,1755,7047,5097,703
cost of claim's liquidation-250675601502382274162491-
Commission expenses---1892,1743005001116145094
Commission expenses---1892,1743005001116145094
Other2122246222957223079516989111,260729
Other2122246222957223079516989111,260729
Non-operating expenses2,0201,5762,4862,6754,7383,9917,7586,1466,7259,2198,526
Non-operating expenses2,0201,5762,4862,6754,7383,9917,7586,1466,7259,2198,526
Operating profit (loss)32,36934,29239,10343,18546,18551,56863,11075,99781,30688,688105,259
Ordinary profit (loss)33,20135,48740,16043,79745,52357,21868,24075,17381,526100,442110,994
Interest and dividend income5225236397069681,6041,777705617855893
Amortization of negative goodwill628342968686868686867-
Foreign exchange gains-------2241,58015,4686,420
Share of profit of entities accounted for using equity method----5114,5795,95784237498679
Other1,3241,5271,4801,2002,0622,9154,6654,2224,4264,1456,269
Foreign exchange gains-------2241,58015,4686,420
Non-operating income2,8522,7713,5433,2874,0769,64112,8885,3226,94520,97314,261
Other1,3241,5271,4801,2002,0622,9154,6654,2224,4264,1456,269
Non-operating income2,8522,7713,5433,2874,0769,64112,8885,3226,94520,97314,261
Interest expenses paid on loans and bonds1,4601,0649281,0031,1452,9124,7805,1755,7047,5097,703
cost of claim's liquidation-250675601502382274162491-
Commission expenses---1892,1743005001116145094
Commission expenses---1892,1743005001116145094
Other2122246222957223079516989111,260729
Other2122246222957223079516989111,260729
Non-operating expenses2,0201,5762,4862,6754,7383,9917,7586,1466,7259,2198,526
Non-operating expenses2,0201,5762,4862,6754,7383,9917,7586,1466,7259,2198,526
Gain on sale of non-current assets521421179,547932,0858019492419
Reversal of provision for environmental measures--------1854
Gain on reversal of share acquisition rights-------220---
Other140859-271100123425759532
Extraordinary income1,26238231711712,78665012,9587,5601,4371,10554
Extraordinary income1,26238231711712,78665012,9587,5601,4371,10554
Ordinary profit (loss)33,20135,48740,16043,79745,52357,21868,24075,17381,526100,442110,994
Impairment losses317191981791,5371,00710,3054,19516,7115,7205,983
Loss on retirement of non-current assets2963902022792511725093,5131,0241,4331,565
Loss on retirement of non-current assets2963902022792511725093,5131,0241,4331,565
Impairment losses317191981791,5371,00710,3054,19516,7115,7205,983
Loss on store closings1447624041,1979591891,6981,0466309522,392
Other1982721481462371271,21545325769272
Loss on disaster------3422207617471
Extraordinary losses1,0811,6441,3201,8012,9841,49513,7279,57218,6989,51910,309
Loss on litigation---------548226
Other1982721481462371271,21545325769272
Extraordinary losses1,0811,6441,3201,8012,9841,49513,7279,57218,6989,51910,309
Gain on sale of non-current assets521421179,547932,0858019492419
Reversal of provision for environmental measures--------1854
Gain on reversal of share acquisition rights-------220---
Other140859-271100123425759532
Extraordinary income1,26238231711712,78665012,9587,5601,4371,10554
Extraordinary income1,26238231711712,78665012,9587,5601,4371,10554
Profit (loss) before income taxes33,38234,22539,15742,11355,32556,37367,47173,16164,26592,028100,739
Impairment losses317191981791,5371,00710,3054,19516,7115,7205,983
Loss on retirement of non-current assets2963902022792511725093,5131,0241,4331,565
Loss on retirement of non-current assets2963902022792511725093,5131,0241,4331,565
Impairment losses317191981791,5371,00710,3054,19516,7115,7205,983
Loss on store closings1447624041,1979591891,6981,0466309522,392
Other1982721481462371271,21545325769272
Loss on disaster------3422207617471
Extraordinary losses1,0811,6441,3201,8012,9841,49513,7279,57218,6989,51910,309
Loss on litigation---------548226
Other1982721481462371271,21545325769272
Extraordinary losses1,0811,6441,3201,8012,9841,49513,7279,57218,6989,51910,309
Income taxes - current11,46313,10014,37913,51519,33916,98619,29220,63719,40826,81237,367
Profit (loss) before income taxes33,38234,22539,15742,11355,32556,37367,47173,16164,26592,028100,739
Income taxes - deferred-135-2,928-2,154-957-3,111543-1,7401,668-9,9773,469-2,399
Income taxes - current11,46313,10014,37913,51519,33916,98619,29220,63719,40826,81237,367
Income taxes11,32810,17212,22512,55816,22817,52917,55222,3059,43030,28134,967
Income taxes - deferred-135-2,928-2,154-957-3,111543-1,7401,668-9,9773,469-2,399
Profit (loss)--26,93229,55539,09738,84449,91950,85654,87761,74765,772
Income taxes11,32810,17212,22512,55816,22817,52917,55222,3059,43030,28134,967
Profit (loss)--26,93229,55539,09738,84449,91950,85654,87761,74765,772
Profit (loss) attributable to non-controlling interests--3,7844,6176,0152,4391,6665531,026-182-396
Profit (loss) attributable to owners of parent--23,14824,93833,08236,40548,25350,30353,85161,92866,167