MUSASHI CO.,LTD. (7521) Income statement

Market cap

¥20.6B

P/E ratio

45.3x

Musashi provides business equipment and systems including printing machines, financial processing devices, election systems, and paper products, serving industries from banking to publishing through its diversified operations.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	38,126	37,856	36,412	37,252	35,709	35,268	37,298	37,135	37,589	30,261	36,213	37,072	33,140	37,391	40,586
Revenue growth (%)	-
Cost of revenue	-	-	-	29,474	28,562	27,867	29,132	29,309	28,920	23,492	27,449	27,628	25,052	26,713	28,807
Gross profit	-	-	-	7,778	7,146	7,400	8,165	7,826	8,669	6,768	8,763	9,444	8,087	10,677	11,778
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	6,357	6,220	6,293	7,205	7,519	7,644	6,865	7,017	6,824	7,010	7,323	7,101
Operating income	-	-	-	1,420	925	1,107	960	306	1,025	-97	1,746	2,619	1,077	3,354	4,677
Income before tax	890	1,798	1,322	1,661	1,189	1,242	1,059	387	1,228	24	1,848	2,705	1,123	4,738	4,716
Pretax margin (%)	2.3	4.7	3.6	4.5	3.3	3.5	2.8	1	3.3	0.1	5.1	7.3	3.4	12.7	11.6
Provision for income taxes	-	-	-	674	431	442	498	299	313	50	839	927	382	1,305	1,689
Effective tax rate (%)	-	-	-
Net income	365	553	249	1,096	753	781	742	183	865	-28	981	1,762	767	3,432	2,428
Earnings per share	48.91	100.94	100.6	147.24	101.18	105.03	99.7	24.66	116.46	-3.91	141.53	258.66	112.7	503.77	411.42
Dividend per share	-	-	-	-	-	-	-	-	35	24	40	43	36	60	76