Rankings Pricing

TIEMCO LTD.【JP:7501】Income statement

Market cap

¥6B

P/E ratio

277.1x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/11	2012/11	2013/11	2014/11	2015/11	2016/11	2017/11	2018/11	2019/11	2020/11	2021/11	2022/11	2023/11	2024/11	2025/11
Revenue	2,700	2,804	2,857	2,931	2,837	2,828	2,881	2,996	2,924	2,667	2,952	3,290	3,403	3,212	3,219
Revenue growth (%)	-
Cost of revenue	-	-	-	1,589	1,538	1,563	1,580	1,630	1,597	1,504	1,637	1,779	1,782	1,725	1,768
Gross profit	-	-	-	1,341	1,300	1,265	1,301	1,366	1,328	1,163	1,315	1,511	1,621	1,487	1,451
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,311	1,276	1,281	1,321	1,317	1,324	1,305	1,347	1,397	1,504	1,517	1,550
Operating income	-	-	-	25	24	-20	-19	43	-5	-134	-26	113	116	-30	-98
Income before tax	28	3	-3	36	30	-11	-16	50	2	-127	-14	120	119	-24	-85
Pretax margin (%)	1	0.1	-0.1	1.2	1.1	-0.4	-0.6	1.7	0.1	-4.8	-0.5	3.6	3.5	-0.7	-2.6
Provision for income taxes	-	-	-	26	117	13	15	19	15	17	11	-3	28	28	41
Effective tax rate (%)	-	-	-
Net income	-14	-79	-16	8	-1,484	-24	-24	31	-13	-228	-9	126	109	-109	-128
Net income margin (%)
Earnings per share	-4.81	-28.14	-5.68	2.88	-537.23	-9.51	-9.5	12.58	-5.3	-92.46	-3.9	50.89	43.89	-44.12	-52.04
Diluted EPS	-4.81	-28.14	-5.68	2.88	-537.23	-9.51	-9.5	12.58	-5.3	-92.46	-3.9	50.89	43.89	-44.12	-52.04
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	12	5.4	5.4	12	12	12	12
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data