- JP-listed companies
- OKAYA&CO.,LTD.
- Balance sheet
OKAYA&CO.,LTD.【JP:7485】Balance sheet
Market cap
P/E ratio
| 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Cash and cash equivalents | - | 13,450 | 12,207 | 12,627 | 13,484 | 14,616 | 14,660 | 15,794 | 15,365 | 20,327 | 20,303 | 19,382 |
| Total cash & short-term investments | - | 13,450 | 12,207 | 12,627 | 13,484 | 14,616 | 14,660 | 15,794 | 15,365 | 20,327 | 20,303 | 19,382 |
| Accounts receivable, net | - | 205,324 | 180,281 | 164,740 | 186,782 | 203,084 | 188,755 | 168,865 | 192,084 | 237,221 | 242,952 | 276,292 |
| Inventories | - | 51,726 | 46,223 | 43,199 | 50,632 | 57,320 | 57,657 | 50,701 | 74,375 | 110,150 | 110,049 | 107,681 |
| Total current assets | - | 282,715 | 253,250 | 258,364 | 295,816 | 329,989 | 311,762 | 290,935 | 355,947 | 466,615 | 474,623 | 508,041 |
| Property, plant and equipment, net | - | 40,845 | 41,323 | 40,215 | 38,897 | 38,118 | 39,868 | 44,308 | 53,907 | 58,866 | 62,092 | 78,452 |
| Marketable securities, non-current | - | 136,705 | 106,420 | 128,404 | 143,198 | 127,837 | 117,724 | 133,856 | 155,729 | 156,742 | 241,558 | 220,719 |
| Total non-current assets | - | 202,007 | 164,437 | 188,361 | 206,580 | 189,636 | 182,326 | 206,284 | 244,905 | 250,170 | 362,382 | 353,143 |
| Total assets | - | 484,722 | 417,688 | 446,726 | 502,396 | 519,626 | 494,089 | 497,220 | 600,853 | 716,785 | 837,005 | 861,185 |
| Accounts payable | - | 128,117 | 102,861 | 88,928 | 100,769 | 107,497 | 105,160 | 96,618 | 100,580 | 127,337 | 126,304 | 126,861 |
| Short-term debt | - | 101,593 | 93,615 | 87,842 | 104,721 | 107,822 | 75,979 | 63,775 | 114,008 | 152,369 | 135,828 | 150,744 |
| Total current liabilities | - | 242,376 | 212,049 | 208,105 | 239,150 | 253,180 | 221,350 | 198,217 | 260,224 | 351,644 | 334,855 | 349,036 |
| Long-term debt, non-current | - | 23,515 | 18,784 | 19,089 | 11,698 | 15,870 | 20,966 | 18,842 | 15,302 | 14,363 | 19,035 | 40,838 |
| Total non-current liabilities | - | 69,151 | 47,807 | 54,192 | 52,092 | 51,891 | 53,287 | 56,962 | 61,741 | 60,166 | 97,822 | 109,469 |
| Total liabilities | - | 311,527 | 259,857 | 262,298 | 291,242 | 305,071 | 274,637 | 255,179 | 321,965 | 411,810 | 432,678 | 458,506 |
| Common stock and paid-in capital | - | 16,926 | 16,926 | 16,926 | 16,926 | 16,926 | 16,926 | 16,926 | 16,929 | 16,933 | 16,931 | 16,931 |
| Retained earnings | - | 80,100 | 91,443 | 101,345 | 114,674 | 129,242 | 142,646 | 152,860 | 169,965 | 191,174 | 212,426 | 236,895 |
| Stockholders' equity | 134,647 | 173,195 | 157,831 | 184,427 | 211,153 | 214,554 | 219,451 | 242,041 | 278,887 | 304,975 | 404,327 | 402,679 |
| Total debt | - | 125,108 | 112,399 | 106,931 | 116,419 | 123,692 | 96,945 | 82,617 | 129,310 | 166,732 | 154,863 | 191,582 |
| Net debt | - | 111,658 | 100,192 | 94,304 | 102,935 | 109,076 | 82,285 | 66,823 | 113,945 | 146,405 | 134,560 | 172,200 |
| D/E ratio (%) | - | 72.2 | 71.2 | 58 | 55.1 | 57.7 | 44.2 | 34.1 | 46.4 | 54.7 | 38.3 | 47.6 |
| Working capital | - |