JP-listed companies
MURAKAMI CORPORATION

MURAKAMI CORPORATIONJP:7292

Market cap

¥56.2B

P/E ratio

15.1x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales of merchandise and finished goods	58,737	61,212	63,898	65,058	69,906	72,229	73,732	77,668	74,147	73,595	90,643	104,601
Net sales	59,961	62,108	64,655	65,683	69,906	72,229	73,732	77,668	74,147	73,595	90,643	104,601
Net sales	59,961	62,108	64,655	65,683	69,906	72,229	73,732	77,668	74,147	73,595	90,643	104,601
Cost of sales	50,612	51,954	53,465	54,276	56,722	58,406	59,563	63,588	62,340	61,528	77,605	88,524
Cost of merchandise and finished goods sold	49,602	51,261	52,898	53,809	56,722	58,406	59,563	63,588	62,340	61,528	77,605	88,524
Cost of sales	50,612	51,954	53,465	54,276	56,722	58,406	59,563	63,588	62,340	61,528	77,605	88,524
Gross profit (loss)	9,348	10,153	11,190	11,406	13,184	13,822	14,169	14,079	11,806	12,066	13,037	16,076
Transportation and storage costs	773	728	708	625	646	652	672	717	724	896	880	1,032
Remuneration for directors (and other officers)	281	285	274	310	281	275	264	244	248	337	375	380
Employees' salaries	1,539	1,659	1,764	1,796	1,790	1,972	2,163	2,162	2,136	2,319	2,522	2,631
Provision for bonuses	161	166	156	174	176	191	221	260	269	270	273	269
Provision for bonuses for directors (and other officers)	20	22	24	26	23	25	21	23	26	32	31	30
Retirement benefit expenses	60	66	103	65	62	85	107	80	91	42	57	56
Welfare expenses	341	363	361	395	410	444	491	492	462	511	574	590
Travel, transportation and communication expenses	251	273	288	340	316	362	377	349	115	140	210	234
Commission expenses	-	510	637	745	677	831	876	833	876	873	805	837
Depreciation	152	207	269	260	256	302	375	450	460	436	425	414
Depreciation	152	207	269	260	256	302	375	450	460	436	425	414
Research and development expenses	-	-	-	-	-	-	-	-	-	-	58	-
Other	1,035	1,299	715	815	1,245	941	1,410	1,396	1,239	1,333	1,295	1,262
Commission expenses	-	510	637	745	677	831	876	833	876	873	805	837
Selling, general and administrative expenses	4,662	5,122	5,342	5,595	5,922	6,120	7,021	7,053	6,696	7,202	7,453	7,740
Other	1,035	1,299	715	815	1,245	941	1,410	1,396	1,239	1,333	1,295	1,262
Selling, general and administrative expenses	4,662	5,122	5,342	5,595	5,922	6,120	7,021	7,053	6,696	7,202	7,453	7,740
Operating profit (loss)	4,685	5,031	5,847	5,811	7,261	7,701	7,148	7,025	5,109	4,864	5,584	8,336
Interest income	29	37	51	93	93	105	163	185	139	136	153	214
Dividend income	53	63	75	151	90	100	101	99	94	99	94	100
Rental income from land and buildings	171	157	146	146	141	136	134	137	130	135	129	141
Royalty income	156	120	128	123	104	101	106	78	67	232	197	272
Foreign exchange gains	29	-	18	-	-	34	-	-	-	40	61	6
Subsidy income	-	88	126	4	4	167	38	51	143	74	27	57
Development fiduciary obligation fee	71	63	119	83	39	51	97	114	53	88	69	207
Development fiduciary obligation fee	71	63	119	83	39	51	97	114	53	88	69	207
Other	143	237	210	179	131	131	112	103	137	111	201	184
Other	143	237	210	179	131	131	112	103	137	111	201	184
Non-operating income	656	771	1,000	839	604	860	755	770	766	918	933	1,179
Non-operating income	656	771	1,000	839	604	860	755	770	766	918	933	1,179
Interest expenses	24	30	34	18	20	14	17	16	9	4	4	9
Rental expenses	41	38	39	31	32	31	29	38	39	38	30	37
Donations	-	-	-	-	-	-	-	-	-	-	18	21
Donations	-	-	-	-	-	-	-	-	-	-	18	21
Foreign exchange losses	-	211	-	221	187	-	106	76	89	-	7	120
Foreign exchange losses	-	211	-	221	187	-	106	76	89	-	7	120
Rental expenses	41	38	39	31	32	31	29	38	39	38	30	37
Other	12	11	25	17	58	27	61	25	23	17	63	11
Non-operating expenses	146	292	99	288	298	72	215	156	162	60	98	200
Ordinary profit (loss)	5,196	5,509	6,748	6,361	7,567	8,489	7,688	7,639	5,713	5,723	6,419	9,316
Gain on sale of non-current assets	20	198	244	36	85	35	14	120	21	22	373	93
Gain on sale of investment securities	-	-	-	-	-	45	-	9	298	273	194	224
Gain on bargain purchase	-	-	26	-	-	-	-	-	-	-	921	-
Extraordinary income	1,313	265	270	36	110	80	215	129	319	295	1,488	318
Gain on sale of investment securities	-	-	-	-	-	45	-	9	298	273	194	224
Extraordinary income	1,313	265	270	36	110	80	215	129	319	295	1,488	318
Loss on disposal of non-current assets	164	27	139	66	274	31	24	119	25	29	33	63
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	-	74
Extraordinary losses	545	84	139	123	274	31	524	125	183	29	33	138
Profit (loss) before income taxes	5,964	5,689	6,880	6,273	7,404	8,539	7,378	7,643	5,850	5,989	7,875	9,496
Income taxes - current	1,718	1,755	1,719	1,618	1,875	2,138	2,069	1,639	1,487	1,690	1,854	2,487
Income taxes - deferred	-5	182	-31	154	-160	562	-179	454	229	-201	-343	132
Income taxes	1,713	1,937	1,688	1,773	1,715	2,700	1,890	2,094	1,716	1,488	1,511	2,620
Profit (loss)	-	-	5,191	4,500	5,689	5,838	5,488	5,549	4,133	4,500	6,364	6,875
Profit (loss) attributable to non-controlling interests	-	-	344	427	668	576	628	588	433	634	994	988
Profit (loss) attributable to owners of parent	-	-	4,847	4,072	5,020	5,262	4,860	4,961	3,699	3,865	5,370	5,887